NITO
N2OFF, Inc.
NASDAQ · Basic Materials · Agricultural Inputs · IL
$3.06
−15.93%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | (66.0K) | — | 210.0K | 263.4K | 394.0K |
| Cost of Revenue | 110.0K | 79.0K | 165.0K | 55.2K | 158.3K |
| Gross Profit | (176.0K) | (79.0K) | 45.0K | 208.3K | 235.7K |
| Operating Expenses | |||||
| R&D Expense | 434.0K | 179.0K | 369.0K | 1.9M | 770.8K |
| SG&A Expense | 6.3M | 5.1M | 4.0M | 5.8M | 5.3M |
| General & Admin Expense | 6.3M | 5.1M | 3.8M | 5.7M | 5.1M |
| Selling & Marketing Expense | (61.0K) | — | 153.0K | 84.0K | 140.8K |
| Other Expenses | (59.0K) | (338.0K) | 2.0K | 48.7K | 8.1K |
| Total Operating Expenses | 6.7M | 5.0M | 4.4M | 7.8M | 6.1M |
| Cost and Expenses | 6.8M | 5.0M | 4.5M | 7.8M | 6.2M |
| Operating Income (EBIT) | (6.8M) | (5.0M) | (4.3M) | (7.6M) | (5.8M) |
| Non-Operating | |||||
| Interest Income | 183.0K | — | 65.0K | 65.8K | 33.7K |
| Interest Expense | 1.3M | 114.0K | 95.0K | 5.4K | 8.8K |
| Net Interest Income | (1.1M) | (114.0K) | (30.0K) | 60.4K | 24.9K |
| Other Non-Op Income/Expense | (3.0M) | 1.4M | (1.0M) | 317.9K | 39.8K |
| Non-Operating Income (excl Interest) | 2.2M | (1.5M) | 934.0K | (40.5K) | (48.6K) |
| EBT (Pre-Tax Income) | (9.8M) | (3.6M) | (5.3M) | (7.3M) | (5.8M) |
| Income Tax Expense | (41.0K) | (18.0K) | — | — | — |
| Bottom Line | |||||
| Net Income | (10.3M) | (4.0M) | (5.2M) | (6.5M) | (5.7M) |
| Earnings from Cont. Ops | (9.8M) | (3.6M) | (5.3M) | (7.3M) | (5.8M) |
| Earnings from Discont. Ops | (606.0K) | (561.0K) | — | — | — |
| Bottom Line Net Income | (10.3M) | (4.0M) | (5.2M) | (6.5M) | (5.7M) |
| Per Share | |||||
| Basic EPS | ($11.70) | ($3.54) | ($31.15) | ($190.05) | ($379.75) |
| Diluted EPS | ($25.60) | ($3.57) | ($31.15) | ($190.05) | ($379.75) |
| Revenue Per Share | ($0.00) | $0.00 | $0.00 | $0.01 | $0.03 |
| Shares | |||||
| Basic Shares Outstanding | 612.7M | 1.1B | 166.3M | 34.3M | 15.1M |
| Diluted Shares Outstanding | 612.7M | 1.3B | 166.3M | 34.3M | 15.1M |
| Profitability Metrics | |||||
| EBITDA | (8.9M) | (3.4M) | (5.2M) | (7.5M) | (5.7M) |
| D&A | 171.0K | 79.0K | 18.0K | 20.8K | 54.7K |
| EBIT | (9.0M) | (3.5M) | (5.3M) | (7.5M) | (5.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026