Nine Energy Service, Inc. (NINE) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	—	—	554.1M	609.5M	593.4M
Cost of Revenue	—	—	493.5M	531.4M	497.3M
Gross Profit	—	—	60.6M	78.1M	96.0M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	59.7M	59.7M	51.3M	59.8M	51.7M
General & Admin Expense	59.7M	59.7M	51.3M	59.8M	51.7M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	322.0K	—	360.0K	729.0K	821.0K
Total Operating Expenses	60.1M	59.7M	51.7M	60.5M	52.5M
Cost and Expenses	797.1M	—	545.2M	592.0M	549.8M
Operating Income (EBIT)	2.3M	2.3M	8.9M	17.6M	43.6M
Non-Operating
Interest Income	461.0K	(683.0K)	849.0K	1.3M	305.0K
Interest Expense	55.2M	55.2M	51.3M	51.1M	32.5M
Net Interest Income	—	—	(50.5M)	(49.8M)	(32.2M)
Other Non-Op Income/Expense	(53.8M)	(53.8M)	(49.8M)	(49.2M)	(28.6M)
Non-Operating Income (excl Interest)	—	—	(1.5M)	(1.9M)	(3.9M)
EBT (Pre-Tax Income)	(51.5M)	(51.5M)	(40.9M)	(31.6M)	14.9M
Income Tax Expense	(171.0K)	(171.0K)	198.0K	585.0K	546.0K
Bottom Line
Net Income	(51.3M)	(51.3M)	(41.1M)	(32.2M)	14.4M
Earnings from Cont. Ops	(51.3M)	(51.3M)	(41.1M)	(32.2M)	14.4M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(51.3M)	(51.3M)	(41.1M)	(32.2M)	14.4M
Per Share
Basic EPS	($1.25)	($1.25)	($1.11)	($0.97)	$0.47
Diluted EPS	($1.25)	($1.25)	($1.11)	($0.97)	$0.45
Revenue Per Share	$0.00	$0.00	$14.91	$18.31	$19.18
Shares
Basic Shares Outstanding	40.9M	40.9M	37.2M	33.3M	30.9M
Diluted Shares Outstanding	40.9M	40.9M	37.2M	33.3M	32.3M
Profitability Metrics
EBITDA	2.3M	2.3M	60.5M	72.7M	96.3M
D&A	—	—	50.0M	53.2M	48.9M
EBIT	—	—	10.4M	19.5M	47.4M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025