NEXM
NexMetals Mining Corp.
NASDAQ · Basic Materials · Other Precious Metals · CA
$2.33
+0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 1.8M | 2.1M | 1.6M | 744.8K | 96.5K |
| Gross Profit | (1.8M) | (2.1M) | (1.6M) | (744.8K) | (96.5K) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 15.3M | 12.7M | 9.0M | 6.4M | 15.7M |
| General & Admin Expense | 8.1M | 12.7M | 9.0M | 6.4M | 15.7M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 26.4M | 36.1M | 29.7M | 22.9M | 87.4K |
| Total Operating Expenses | 41.7M | 48.8M | 38.7M | 29.3M | 15.7M |
| Cost and Expenses | 43.6M | 50.8M | 40.2M | 30.1M | 15.8M |
| Operating Income (EBIT) | (43.6M) | (50.8M) | (40.2M) | (30.1M) | (15.8M) |
| Non-Operating | |||||
| Interest Income | 362.6K | 437.6K | 114.1K | — | — |
| Interest Expense | — | 428.4K | 3.1M | 2.6M | 510.6K |
| Net Interest Income | 362.6K | 9.3K | (3.0M) | (2.6M) | (510.6K) |
| Other Non-Op Income/Expense | (1.2M) | (8.2M) | (2.2M) | (2.8M) | (20.6M) |
| Non-Operating Income (excl Interest) | 1.4M | 7.8M | (922.4K) | 266.9K | 20.1M |
| EBT (Pre-Tax Income) | (44.8M) | (59.1M) | (42.4M) | (32.9M) | (36.4M) |
| Income Tax Expense | — | — | — | (524.5K) | — |
| Bottom Line | |||||
| Net Income | (44.8M) | (59.1M) | (42.4M) | (32.4M) | (36.4M) |
| Earnings from Cont. Ops | (44.8M) | (59.1M) | (42.4M) | (32.4M) | (36.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (44.8M) | (59.1M) | (42.4M) | (32.4M) | (36.4M) |
| Per Share | |||||
| Basic EPS | ($1.65) | ($2.85) | ($5.00) | ($5.00) | ($6.80) |
| Diluted EPS | ($1.65) | ($2.85) | ($5.00) | ($5.00) | ($6.80) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 35.6M | 20.7M | 8.4M | 6.4M | 5.5M |
| Diluted Shares Outstanding | 35.6M | 20.7M | 8.4M | 6.4M | 5.5M |
| Profitability Metrics | |||||
| EBITDA | (43.2M) | (56.6M) | (37.7M) | (29.6M) | (35.8M) |
| D&A | 1.8M | 2.1M | 1.6M | 744.8K | 96.5K |
| EBIT | (45.0M) | (58.7M) | (39.3M) | (30.3M) | (35.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026