Noble Corporation Plc (NE) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.1B	3.3B	3.1B	2.6B	1.4B
Cost of Revenue	2.2B	2.6B	2.2B	1.8B	1.1B
Gross Profit	818.7M	648.2M	836.5M	743.8M	305.4M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	120.0M	133.1M	140.5M	128.4M	82.2M
General & Admin Expense	120.0M	133.1M	140.5M	128.4M	82.2M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	233.1M	—	—	—	—
Total Operating Expenses	353.1M	133.1M	140.5M	128.4M	82.2M
Cost and Expenses	2.6B	2.8B	2.4B	2.0B	1.2B
Operating Income (EBIT)	465.7M	515.0M	696.0M	615.3M	223.3M
Non-Operating
Interest Income	11.9M	—	—	—	6.0M
Interest Expense	158.7M	162.4M	94.2M	59.1M	42.7M
Net Interest Income	(146.8M)	(162.4M)	(94.2M)	(59.1M)	(36.7M)
Other Non-Op Income/Expense	(268.0M)	(241.9M)	(203.7M)	(103.1M)	(31.8M)
Non-Operating Income (excl Interest)	127.1M	79.5M	109.5M	44.0M	(11.0M)
EBT (Pre-Tax Income)	197.7M	273.1M	492.3M	512.2M	191.5M
Income Tax Expense	48.1M	56.4M	44.0M	30.3M	22.6M
Bottom Line
Net Income	149.6M	216.7M	448.4M	481.9M	168.9M
Earnings from Cont. Ops	149.6M	216.7M	448.4M	481.9M	168.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	149.6M	216.7M	448.4M	481.9M	168.9M
Per Share
Basic EPS	$0.95	$1.36	$3.01	$3.48	$0.88
Diluted EPS	$0.93	$1.35	$2.96	$3.32	$0.85
Revenue Per Share	$19.31	$20.68	$20.56	$18.71	$7.38
Shares
Basic Shares Outstanding	158.8M	158.9M	148.7M	138.4M	191.5M
Diluted Shares Outstanding	161.0M	160.2M	151.6M	145.2M	199.2M
Profitability Metrics
EBITDA	910.7M	1.0B	1.0B	872.7M	381.1M
D&A	572.2M	585.5M	428.6M	301.3M	146.9M
EBIT	338.6M	435.5M	586.5M	571.4M	234.2M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026