NDLS
Noodles & Company
NASDAQ · Consumer Cyclical · Restaurants · US
$14.54
+0.97%Income statement
| Metric | TTM | 2025 | 2024 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 495.7M | 495.1M | 493.3M | 503.4M | 503.4M |
| Cost of Revenue | 471.6M | 451.1M | 324.3M | 419.2M | 419.2M |
| Gross Profit | 24.1M | 44.0M | 169.0M | 84.2M | 84.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 50.3M | 49.1M | 50.8M | 51.8M | 51.8M |
| General & Admin Expense | 50.3M | 49.1M | 50.8M | 51.8M | 51.8M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (42.7M) | — | 145.9M | 37.4M | 37.4M |
| Total Operating Expenses | 7.6M | 49.1M | 196.7M | 89.2M | 89.2M |
| Cost and Expenses | 479.2M | 500.2M | 521.0M | 508.4M | 508.4M |
| Operating Income (EBIT) | 16.4M | (5.1M) | (27.8M) | (5.0M) | (5.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 10.5M | 10.9M | 8.4M | 4.8M | 4.8M |
| Net Interest Income | (10.5M) | (10.9M) | (8.4M) | (4.8M) | (4.8M) |
| Other Non-Op Income/Expense | (39.7M) | (37.4M) | (8.4M) | (4.8M) | (4.8M) |
| Non-Operating Income (excl Interest) | 29.2M | 26.5M | — | — | — |
| EBT (Pre-Tax Income) | (23.3M) | (42.5M) | (36.2M) | (9.8M) | (9.8M) |
| Income Tax Expense | 47.0K | 64.0K | 54.0K | 24.0K | 24.0K |
| Bottom Line | |||||
| Net Income | (23.3M) | (42.6M) | (36.2M) | (9.9M) | (9.9M) |
| Earnings from Cont. Ops | (23.3M) | (42.6M) | (36.2M) | (9.9M) | (9.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (23.3M) | (42.6M) | (36.2M) | (9.9M) | (9.9M) |
| Per Share | |||||
| Basic EPS | ($4.01) | ($7.36) | ($6.40) | ($1.68) | ($1.68) |
| Diluted EPS | ($4.01) | ($7.36) | ($6.40) | ($1.68) | ($1.68) |
| Revenue Per Share | $83.63 | $84.65 | $86.79 | $87.81 | $87.81 |
| Shares | |||||
| Basic Shares Outstanding | 5.9M | 5.8M | 5.7M | 5.7M | 5.7M |
| Diluted Shares Outstanding | 5.9M | 5.8M | 5.7M | 5.7M | 5.7M |
| Profitability Metrics | |||||
| EBITDA | 11.9M | (4.5M) | 1.3M | 21.8M | 21.8M |
| D&A | 24.7M | 27.0M | 29.1M | 26.8M | 26.8M |
| EBIT | (12.8M) | (31.6M) | (27.8M) | (5.0M) | (5.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026