NCSM
NCS Multistage Holdings, Inc.
NASDAQ · Energy · Oil & Gas Equipment & Services · US
$53.35
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 181.5M | 184.7M | 162.6M | 142.5M | 155.6M |
| Cost of Revenue | 113.2M | 114.1M | 100.4M | 91.5M | 99.5M |
| Gross Profit | 68.3M | 70.6M | 62.1M | 51.0M | 56.1M |
| Operating Expenses | |||||
| R&D Expense | — | 2.0M | 2.0M | 2.5M | 2.7M |
| SG&A Expense | 62.7M | 56.8M | 57.8M | 54.0M | 58.3M |
| General & Admin Expense | 14.8M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (149.0K) | — | (2.0M) | — | (2.7M) |
| Total Operating Expenses | 62.6M | 58.8M | 57.8M | 56.5M | 58.3M |
| Cost and Expenses | 175.7M | 172.9M | 158.2M | 148.0M | 157.9M |
| Operating Income (EBIT) | 5.8M | 11.8M | 4.3M | (5.5M) | (2.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 471.0K | 251.0K | 414.0K | 586.0K | 1.0M |
| Net Interest Income | (471.0K) | (251.0K) | (414.0K) | (586.0K) | (1.0M) |
| Other Non-Op Income/Expense | 3.4M | 5.0M | 3.9M | 2.2M | 1.7M |
| Non-Operating Income (excl Interest) | (3.7M) | (5.3M) | (4.3M) | (2.8M) | (2.7M) |
| EBT (Pre-Tax Income) | 9.2M | 16.8M | 8.3M | (3.3M) | (601.0K) |
| Income Tax Expense | (9.4M) | (9.2M) | 116.0K | (232.0K) | 351.0K |
| Bottom Line | |||||
| Net Income | 13.8M | 23.7M | 6.6M | (3.2M) | (1.1M) |
| Earnings from Cont. Ops | 18.6M | 26.0M | 8.1M | (3.1M) | (952.0K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.8M | 23.7M | 6.6M | (3.2M) | (1.1M) |
| Per Share | |||||
| Basic EPS | $5.36 | $9.17 | $2.60 | ($1.27) | ($0.45) |
| Diluted EPS | $4.84 | $8.65 | $2.55 | ($1.27) | ($0.45) |
| Revenue Per Share | $68.29 | $71.35 | $64.02 | $57.61 | $63.99 |
| Shares | |||||
| Basic Shares Outstanding | 2.7M | 2.6M | 2.5M | 2.5M | 2.4M |
| Diluted Shares Outstanding | 2.7M | 2.7M | 2.6M | 2.5M | 2.4M |
| Profitability Metrics | |||||
| EBITDA | 15.7M | 23.0M | 14.0M | 1.9M | 4.7M |
| D&A | 6.3M | 5.9M | 5.3M | 4.6M | 4.3M |
| EBIT | 9.4M | 17.1M | 8.7M | (2.8M) | 414.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026