Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 716.1B | 716.1B | 702.1B | 680.1B | 662.2B |
| Cost of Revenue | 139.1B | 586.9B | 575.9B | 559.9B | 553.3B |
| Gross Profit | 31.7B | 129.2B | 126.2B | 120.1B | 108.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 23.0B | 90.2B | 87.9B | 83.2B | 75.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 23.0B | 90.2B | 87.9B | 83.2B | 75.9B |
| Cost and Expenses | 677.1B | 677.1B | 663.8B | 643.2B | 629.3B |
| Operating Income (EBIT) | 39.0B | 39.0B | 38.3B | 36.9B | 32.9B |
| Non-Operating | |||||
| Interest Income | 140.0M | 604.0M | 627.0M | 385.0M | 201.0M |
| Interest Expense | 326.0M | 1.4B | 1.2B | 886.0M | 787.0M |
| Net Interest Income | (186.0M) | (769.0M) | (524.0M) | (501.0M) | (586.0M) |
| Other Non-Op Income/Expense | 534.0M | 1.1B | 1.6B | 1.3B | 513.0M |
| Non-Operating Income (excl Interest) | 888.0M | 2.6B | 2.5B | 2.4B | 1.8B |
| EBT (Pre-Tax Income) | 8.8B | 41.5B | 37.8B | 37.2B | 33.0B |
| Income Tax Expense | 2.4B | 12.7B | 10.8B | 11.3B | 9.3B |
| Bottom Line | |||||
| Net Income | 27.3B | 27.3B | 24.7B | 24.5B | 21.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 27.3B | 27.3B | 24.7B | 24.5B | 21.6B |
| Per Share | |||||
| Basic EPS | $109.07 | $109.07 | $97.35 | $191.80 | $167.14 |
| Diluted EPS | $109.07 | $109.07 | — | — | — |
| Revenue Per Share | $2,857.70 | $2,857.70 | $2,763.44 | $5,325.15 | $5,131.53 |
| Shares | |||||
| Basic Shares Outstanding | 250.6M | 250.6M | 254.1M | 127.7M | 129.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 61.1B | 62.6B | 61.1B | 55.1B |
| D&A | — | 22.1B | 24.3B | 24.2B | 22.2B |
| EBIT | 39.0B | 39.0B | 38.3B | 36.9B | 32.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026