NCEW
New Century Logistics (BVI) Ltd.
NASDAQ · Industrials · Integrated Freight & Logistics · HK
$16.53
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 32.2M | 5.7M | 52.2M | 36.1M | 75.2M |
| Cost of Revenue | 32.1M | 5.6M | 47.9M | 32.6M | 63.6M |
| Gross Profit | 94.9K | 16.2K | 4.2M | 3.5M | 11.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.1M | 10.7M | 3.3M | 2.9M | 3.1M |
| General & Admin Expense | 739.7K | 10.7M | 3.3M | 2.9M | 3.1M |
| Selling & Marketing Expense | 198.6K | — | — | — | — |
| Other Expenses | 2.9M | 54.7K | 444.4K | 20.1K | 215.5K |
| Total Operating Expenses | 9.0M | 10.8M | 3.8M | 3.0M | 3.3M |
| Cost and Expenses | 11.5M | 16.4M | 51.7M | 35.6M | 66.9M |
| Operating Income (EBIT) | (9.2M) | (10.7M) | 470.3K | 522.5K | 8.2M |
| Non-Operating | |||||
| Interest Income | 28.42 | 83.00 | 849.00 | 645.00 | 11.00 |
| Interest Expense | 50.5K | 9.8K | 98.0K | 88.7K | 81.9K |
| Net Interest Income | (58.3K) | (9.7K) | (97.2K) | (88.1K) | (81.9K) |
| Other Non-Op Income/Expense | 71.8K | 9.4M | (75.4K) | (22.1K) | 83.6K |
| Non-Operating Income (excl Interest) | 8.7K | — | (22.6K) | (66.6K) | (165.5K) |
| EBT (Pre-Tax Income) | (5.9M) | (1.4M) | 394.8K | 500.4K | 8.3M |
| Income Tax Expense | (105.7K) | 9.4M | 174.2K | 46.0K | 1.3M |
| Bottom Line | |||||
| Net Income | (5.7M) | (10.7M) | 220.6K | 454.4K | 7.0M |
| Earnings from Cont. Ops | (5.8M) | (10.7M) | 220.6K | 454.4K | 7.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.7M) | (10.7M) | 220.6K | 454.4K | 7.0M |
| Per Share | |||||
| Basic EPS | ($1.81) | ($0.48) | $0.09 | $0.17 | $2.56 |
| Diluted EPS | ($1.81) | ($0.48) | $0.09 | $0.16 | $2.48 |
| Revenue Per Share | $10.06 | $1.96 | $20.87 | $13.42 | $27.98 |
| Shares | |||||
| Basic Shares Outstanding | 3.2M | 2.9M | 2.5M | 2.7M | 2.7M |
| Diluted Shares Outstanding | 3.2M | 2.9M | 2.5M | 2.8M | 2.8M |
| Profitability Metrics | |||||
| EBITDA | (5.9M) | (10.7M) | 710.1K | 817.5K | 8.7M |
| D&A | 73.1K | 9.0K | 217.2K | 228.4K | 242.2K |
| EBIT | (6.0M) | (10.7M) | 492.9K | 589.1K | 8.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026