NCDL
Nuveen Churchill Direct Lending Corp.
NYSE · Financial Services · Asset Management · US
$12.52
−0.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 138.4M | 201.8M | 186.0M | 144.0M | 46.8M |
| Cost of Revenue | 57.8M | 30.5M | 74.6M | 58.0M | 23.4M |
| Gross Profit | 80.7M | 171.3M | 111.4M | 86.0M | 23.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.3M | 7.6M | 6.5M | 6.2M | 4.0M |
| General & Admin Expense | 8.3M | 7.6M | 6.5M | 6.2M | 4.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 9.1M | 20.0M | (11.6M) | 3.1M | 2.1M |
| Total Operating Expenses | 17.4M | 27.6M | (5.1M) | 9.3M | 6.1M |
| Cost and Expenses | 75.2M | 58.2M | 69.5M | 67.2M | 29.5M |
| Operating Income (EBIT) | 63.3M | 143.7M | 116.5M | 76.8M | 17.3M |
| Non-Operating | |||||
| Interest Income | 190.3M | 195.9M | 213.1M | 160.5M | 80.7M |
| Interest Expense | 68.2M | 77.9M | 79.9M | 61.2M | 25.7M |
| Net Interest Income | 122.1M | 118.0M | 133.2M | 99.3M | 55.0M |
| Other Non-Op Income/Expense | (16.6M) | (77.9M) | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 46.7M | 65.8M | 116.5M | 76.8M | 17.3M |
| Income Tax Expense | (145.0K) | 149.0K | 154.0K | 830.0K | 24.0K |
| Bottom Line | |||||
| Net Income | 46.9M | 65.6M | 116.3M | 75.9M | 17.3M |
| Earnings from Cont. Ops | 46.9M | 65.6M | 116.3M | 75.9M | 17.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 46.9M | 65.6M | 116.3M | 75.9M | 17.3M |
| Per Share | |||||
| Basic EPS | $0.95 | $1.30 | $2.15 | $2.27 | $0.74 |
| Diluted EPS | $0.95 | $1.30 | $2.15 | $2.27 | $0.74 |
| Revenue Per Share | $2.80 | $4.01 | $3.44 | $4.31 | $2.01 |
| Shares | |||||
| Basic Shares Outstanding | 49.4M | 50.3M | 54.1M | 33.4M | 23.3M |
| Diluted Shares Outstanding | 49.4M | 50.3M | 54.1M | 33.4M | 23.3M |
| Profitability Metrics | |||||
| EBITDA | 63.3M | 143.7M | 116.5M | 76.8M | 17.3M |
| D&A | — | — | — | — | — |
| EBIT | 63.3M | 143.7M | 116.5M | 76.8M | 17.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026