NBIS
Nebius Group NV
NASDAQ · Communication Services · Internet Content & Information · NL
$170.24
+2.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 529.8M | 91.5M | 9.8M | 13.5M |
| Cost of Revenue | 348.8M | 166.2M | 43.7M | 19.6M | 28.4M |
| Gross Profit | 1.0B | 363.6M | 47.8M | (9.8M) | (14.9M) |
| Operating Expenses | |||||
| R&D Expense | 356.4M | 177.3M | 114.8M | 87.1M | 58.3M |
| SG&A Expense | 477.6M | 378.5M | 255.5M | 159.5M | 57.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 840.9M | 404.0M | 77.1M | 29.3M | 27.5M |
| Total Operating Expenses | 1.7B | 959.8M | 447.4M | 275.9M | 143.1M |
| Cost and Expenses | 2.0B | 1.1B | 491.1M | 295.5M | 171.5M |
| Operating Income (EBIT) | (668.6M) | (596.2M) | (399.6M) | (285.7M) | (158.0M) |
| Non-Operating | |||||
| Interest Income | 33.9M | 31.8M | 63.6M | 3.3M | 67.0M |
| Interest Expense | 211.7M | 57.8M | — | — | 48.0M |
| Net Interest Income | (177.8M) | (26.0M) | 63.6M | 3.3M | 19.0M |
| Other Non-Op Income/Expense | 740.4M | 629.2M | 46.6M | (11.3M) | (20.9M) |
| Non-Operating Income (excl Interest) | (843.2M) | (687.0M) | (46.6M) | 11.3M | (27.1M) |
| EBT (Pre-Tax Income) | 71.8M | 33.0M | (353.0M) | (297.0M) | (178.9M) |
| Income Tax Expense | 10.2M | 4.0M | (1.0M) | 2.0M | 1.1M |
| Bottom Line | |||||
| Net Income | 61.6M | 101.7M | (641.4M) | 241.3M | 745.6M |
| Earnings from Cont. Ops | 61.6M | 29.0M | (352.0M) | (299.0M) | (180.0M) |
| Earnings from Discont. Ops | — | 72.7M | (289.4M) | 564.9M | 1.1B |
| Bottom Line Net Income | 61.6M | 29.0M | (641.4M) | 241.3M | 745.6M |
| Per Share | |||||
| Basic EPS | $0.26 | $0.11 | ($2.28) | $0.65 | $2.03 |
| Diluted EPS | ($0.13) | $0.11 | ($2.28) | $0.65 | $1.81 |
| Revenue Per Share | $4.84 | $2.09 | $0.33 | $0.03 | $0.04 |
| Shares | |||||
| Basic Shares Outstanding | 280.0M | 253.0M | 281.0M | 371.0M | 368.0M |
| Diluted Shares Outstanding | 280.4M | 253.0M | 281.0M | 371.0M | 413.0M |
| Profitability Metrics | |||||
| EBITDA | 1.0B | 559.3M | (267.2M) | (260.6M) | (101.4M) |
| D&A | 829.2M | 468.5M | 85.8M | 36.4M | 29.5M |
| EBIT | 174.6M | 90.8M | (353.0M) | (297.0M) | (130.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026