NAVN
Navan, Inc.
NASDAQ · Technology · Software - Application · US
$27.78
+0.25%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 765.0M | 702.3M | 536.8M | 402.3M |
| Cost of Revenue | 213.3M | 201.8M | 194.4M | 188.0M |
| Gross Profit | 551.7M | 500.5M | 342.4M | 214.3M |
| Operating Expenses | ||||
| R&D Expense | 159.2M | 151.2M | 102.8M | 111.9M |
| SG&A Expense | 591.6M | 546.1M | 347.3M | 348.7M |
| General & Admin Expense | 218.9M | 203.4M | — | — |
| Selling & Marketing Expense | 372.7M | 342.7M | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 750.8M | 697.3M | 450.1M | 460.6M |
| Cost and Expenses | 964.1M | 899.1M | 644.5M | 648.6M |
| Operating Income (EBIT) | (199.1M) | (196.9M) | (107.6M) | (246.3M) |
| Non-Operating | ||||
| Interest Income | 12.8M | 9.2M | — | — |
| Interest Expense | 37.8M | 51.3M | 76.0M | 63.3M |
| Net Interest Income | (25.0M) | (42.1M) | (76.0M) | (63.3M) |
| Other Non-Op Income/Expense | (159.8M) | (199.0M) | (63.9M) | (79.8M) |
| Non-Operating Income (excl Interest) | 122.0M | 147.7M | (12.1M) | 16.5M |
| EBT (Pre-Tax Income) | (358.9M) | (395.9M) | (171.5M) | (326.1M) |
| Income Tax Expense | (1.6M) | 2.1M | 9.6M | 5.4M |
| Bottom Line | ||||
| Net Income | (357.3M) | (398.0M) | (181.1M) | (331.6M) |
| Earnings from Cont. Ops | (357.3M) | (398.0M) | (181.1M) | (331.6M) |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (357.3M) | (398.0M) | (181.1M) | (331.6M) |
| Per Share | ||||
| Basic EPS | ($5.11) | ($4.07) | ($0.73) | ($1.34) |
| Diluted EPS | ($5.11) | ($4.07) | ($0.73) | ($1.34) |
| Revenue Per Share | $3.06 | $7.18 | $2.16 | $1.62 |
| Shares | ||||
| Basic Shares Outstanding | 250.3M | 97.8M | 248.2M | 248.2M |
| Diluted Shares Outstanding | 250.3M | 97.8M | 248.2M | 248.2M |
| Profitability Metrics | ||||
| EBITDA | (261.0M) | (284.4M) | (70.6M) | (236.0M) |
| D&A | 60.0M | 60.2M | 24.9M | 26.9M |
| EBIT | (321.1M) | (344.6M) | (95.5M) | (262.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026