NCR Atleos Corporation (NATL) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.4B	4.4B	4.3B	4.2B	4.1B
Cost of Revenue	3.3B	3.3B	3.3B	3.3B	3.2B
Gross Profit	1.1B	1.1B	1.0B	933.0M	919.0M
Operating Expenses
R&D Expense	76.0M	70.0M	66.0M	77.0M	64.0M
SG&A Expense	538.0M	513.0M	458.0M	585.0M	649.0M
General & Admin Expense	408.0M	513.0M	458.0M	585.0M	649.0M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	60.0M	—	(63.0M)
Total Operating Expenses	614.0M	583.0M	584.0M	662.0M	650.0M
Cost and Expenses	3.9B	3.9B	3.9B	3.9B	3.9B
Operating Income (EBIT)	506.0M	478.0M	449.0M	271.0M	269.0M
Non-Operating
Interest Income	6.0M	6.0M	10.0M	—	—
Interest Expense	263.0M	270.0M	327.0M	90.0M	31.0M
Net Interest Income	(257.0M)	(264.0M)	(317.0M)	(90.0M)	(31.0M)
Other Non-Op Income/Expense	(273.0M)	(289.0M)	(310.0M)	(164.0M)	(112.0M)
Non-Operating Income (excl Interest)	2.0M	19.0M	1.0M	74.0M	81.0M
EBT (Pre-Tax Income)	233.0M	189.0M	139.0M	107.0M	157.0M
Income Tax Expense	35.0M	27.0M	47.0M	239.0M	50.0M
Bottom Line
Net Income	196.0M	162.0M	91.0M	(134.0M)	108.0M
Earnings from Cont. Ops	198.0M	162.0M	92.0M	(132.0M)	107.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	196.0M	162.0M	91.0M	(134.0M)	108.0M
Per Share
Basic EPS	$2.64	$2.20	$1.26	($1.90)	$1.58
Diluted EPS	$2.56	$2.14	$1.23	($1.90)	$1.58
Revenue Per Share	$59.88	$59.24	$59.79	$59.36	$60.39
Shares
Basic Shares Outstanding	73.8M	73.5M	72.2M	70.6M	68.4M
Diluted Shares Outstanding	75.8M	75.6M	74.2M	70.6M	68.4M
Profitability Metrics
EBITDA	782.0M	736.0M	449.0M	451.0M	447.0M
D&A	278.0M	277.0M	1.0M	254.0M	259.0M
EBIT	504.0M	459.0M	448.0M	197.0M	188.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026