NAMI
Jinxin Technology Holding Co.
NASDAQ · Communication Services · Internet Content & Information · CN
$1.85
+1.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 764.0M | 413.0M | 406.4M | 379.8M | 236.4M |
| Cost of Revenue | 641.4M | 367.5M | 289.5M | 220.1M | 139.2M |
| Gross Profit | 122.6M | 45.6M | 116.9M | 159.8M | 97.3M |
| Operating Expenses | |||||
| R&D Expense | 73.9M | 52.1M | 46.6M | 35.3M | 26.4M |
| SG&A Expense | 149.4M | 97.7M | 43.2M | 44.4M | 27.1M |
| General & Admin Expense | 88.3M | 76.4M | 23.8M | 23.6M | 15.6M |
| Selling & Marketing Expense | 29.8M | 21.4M | 19.4M | 20.8M | 11.6M |
| Other Expenses | 19.5M | (3.4M) | — | — | — |
| Total Operating Expenses | 242.8M | 146.4M | 89.8M | 79.7M | 53.5M |
| Cost and Expenses | 884.2M | 513.8M | 379.3M | 299.8M | 192.7M |
| Operating Income (EBIT) | (120.2M) | (100.8M) | 27.1M | 80.1M | 43.8M |
| Non-Operating | |||||
| Interest Income | 2.0M | 200.0K | 331.0K | 513.0K | 508.0K |
| Interest Expense | (296.9K) | 32.0K | — | — | 202.0K |
| Net Interest Income | 2.2M | 168.0K | 331.0K | 513.0K | 306.0K |
| Other Non-Op Income/Expense | 6.0M | 138.0K | 3.4M | 3.5M | 11.3M |
| Non-Operating Income (excl Interest) | — | (170.0K) | (3.4M) | (3.5M) | (11.5M) |
| EBT (Pre-Tax Income) | (114.2M) | (100.7M) | 30.6M | 83.5M | 55.1M |
| Income Tax Expense | 128.4K | 96.0K | — | 21.0K | — |
| Bottom Line | |||||
| Net Income | (110.5M) | (94.3M) | 20.3M | 70.5M | 52.8M |
| Earnings from Cont. Ops | (112.8M) | (100.8M) | 30.6M | 83.5M | 55.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (110.5M) | (94.3M) | 20.3M | 70.5M | 52.8M |
| Per Share | |||||
| Basic EPS | ($22.29) | ($23.94) | $0.79 | $2.72 | $2.00 |
| Diluted EPS | ($22.25) | ($23.94) | $0.73 | $2.72 | $2.00 |
| Revenue Per Share | $244.88 | $106.92 | $14.43 | $14.67 | $9.13 |
| Shares | |||||
| Basic Shares Outstanding | 3.1M | 3.9M | 28.2M | 25.9M | 25.9M |
| Diluted Shares Outstanding | 3.1M | 3.9M | 28.6M | 25.9M | 25.9M |
| Profitability Metrics | |||||
| EBITDA | (48.9M) | (61.9M) | 60.1M | 96.6M | 66.7M |
| D&A | 71.1M | 38.8M | 29.6M | 13.1M | 11.4M |
| EBIT | (120.0M) | (100.7M) | 30.6M | 83.5M | 55.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026