NAAS
NaaS Technology Inc.
NASDAQ · Consumer Cyclical · Specialty Retail · CN
$3.03
−3.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 104.0M | 125.1M | 201.0M | 320.1M | 92.8M |
| Cost of Revenue | 22.2M | 17.6M | 112.4M | 231.3M | 86.6M |
| Gross Profit | 81.8M | 107.5M | 88.5M | 88.8M | 6.2M |
| Operating Expenses | |||||
| R&D Expense | 11.0M | 14.6M | 42.1M | 63.0M | 36.6M |
| SG&A Expense | 187.6M | 283.6M | 573.5M | 1.1B | 2.4B |
| General & Admin Expense | 83.9M | 133.1M | 374.6M | 677.9M | 2.2B |
| Selling & Marketing Expense | 103.7M | 150.5M | 198.9M | 438.6M | 241.4M |
| Other Expenses | 81.0M | — | 280.0M | (24.5M) | (7.3M) |
| Total Operating Expenses | 279.6M | 298.2M | 895.6M | 1.2B | 2.5B |
| Cost and Expenses | 301.8M | 315.9M | 1.0B | 1.4B | 2.6B |
| Operating Income (EBIT) | (197.8M) | (190.7M) | (807.0M) | (1.1B) | (2.5B) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 14.6M | 32.6M | 38.0M | 31.2M | 10.3M |
| Net Interest Income | (32.9M) | (32.6M) | (38.0M) | (31.2M) | (10.3M) |
| Other Non-Op Income/Expense | (297.1M) | (234.4M) | (120.2M) | (223.9M) | (3.2B) |
| Non-Operating Income (excl Interest) | (95.7M) | 201.8M | 82.1M | (2.0M) | (1.9B) |
| EBT (Pre-Tax Income) | (494.9M) | (425.1M) | (927.2M) | (1.3B) | (5.6B) |
| Income Tax Expense | — | — | (19.1M) | 3.8M | 9.9M |
| Bottom Line | |||||
| Net Income | (488.9M) | (439.0M) | (913.5M) | (1.3B) | (5.6B) |
| Earnings from Cont. Ops | (494.9M) | (425.1M) | (908.0M) | (1.3B) | (5.6B) |
| Earnings from Discont. Ops | (697.0K) | (24.9M) | (6.4M) | (13.1M) | — |
| Bottom Line Net Income | (488.2M) | (439.0M) | (913.5M) | (1.3B) | (5.6B) |
| Per Share | |||||
| Basic EPS | $1,939.84 | ($140.48) | ($1,088.00) | ($1,856.00) | ($8,192.00) |
| Diluted EPS | $1,939.84 | ($140.48) | ($1,120.00) | ($1,856.00) | ($8,192.00) |
| Revenue Per Share | $13,341.76 | $41.14 | $244.46 | $453.26 | $135.19 |
| Shares | |||||
| Basic Shares Outstanding | 7795 | 3.0M | 822109 | 706175 | 686555 |
| Diluted Shares Outstanding | 3146 | 3.0M | 822109 | 706175 | 686555 |
| Profitability Metrics | |||||
| EBITDA | (96.6M) | (387.0M) | (873.3M) | (1.1B) | (547.4M) |
| D&A | 5.4M | 5.6M | 15.9M | 8.9M | 377.0K |
| EBIT | (102.0M) | (392.5M) | (889.2M) | (1.1B) | (547.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026