MYSEW
Myseum Inc.
NASDAQ · Technology · Software - Application · US
$0.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 550.00 | 550.00 | 436.00 | 672.00 | 46.2K |
| Cost of Revenue | 1.7M | — | 2.3M | 4.8M | 6.6M |
| Gross Profit | (1.7M) | — | (2.3M) | (4.8M) | (6.5M) |
| Operating Expenses | |||||
| R&D Expense | 22.0K | — | 857.7K | 1.4M | 515.0K |
| SG&A Expense | 2.8M | 969.2K | 2.1M | 2.6M | 4.1M |
| General & Admin Expense | 1.4M | 730.2K | 2.0M | 2.2M | 3.3M |
| Selling & Marketing Expense | 184.9K | 239.0K | 128.7K | 388.4K | 828.7K |
| Other Expenses | 989.4K | 4.5M | — | 67.1K | 1.1M |
| Total Operating Expenses | 3.8M | 5.5M | 3.0M | 4.0M | 5.7M |
| Cost and Expenses | 4.3M | — | 5.3M | 8.8M | 12.3M |
| Operating Income (EBIT) | (5.5M) | (5.5M) | (5.3M) | (8.8M) | (12.2M) |
| Non-Operating | |||||
| Interest Income | 213.2K | — | 268.8K | 384.1K | 12.3K |
| Interest Expense | 73.1K | — | — | — | — |
| Net Interest Income | 140.1K | — | 268.8K | 384.1K | 12.3K |
| Other Non-Op Income/Expense | 148.2K | — | 255.9K | 379.1K | 88.2K |
| Non-Operating Income (excl Interest) | (49.1K) | — | — | (67.1K) | (1.1M) |
| EBT (Pre-Tax Income) | (5.3M) | (2.6M) | (5.0M) | (8.4M) | (12.1M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (2.6M) | (2.6M) | (4.2M) | (8.4M) | (12.1M) |
| Earnings from Cont. Ops | (2.6M) | (2.6M) | (5.0M) | (8.4M) | (12.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.6M) | (2.6M) | (4.2M) | (8.4M) | (12.1M) |
| Per Share | |||||
| Basic EPS | ($0.62) | ($0.62) | ($1.43) | ($4.14) | ($6.04) |
| Diluted EPS | ($0.76) | ($0.62) | ($1.43) | ($4.14) | ($6.04) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.02 |
| Shares | |||||
| Basic Shares Outstanding | 4.2M | 4.2M | 3.0M | 2.0M | 2.0M |
| Diluted Shares Outstanding | 4.2M | 4.2M | 3.0M | 2.0M | 2.0M |
| Profitability Metrics | |||||
| EBITDA | (5.4M) | (5.5M) | (5.2M) | (8.6M) | (10.9M) |
| D&A | 47.2K | — | 97.1K | 89.5K | 177.3K |
| EBIT | (4.3M) | — | (5.3M) | (8.7M) | (11.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025