MXL
MAXLINEAR, INC
NASDAQ · Technology · Semiconductors · US
$71.61
−4.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 660.5M | 467.6M | 360.5M | 693.3M | 1.1B |
| Cost of Revenue | 277.4M | 201.8M | 168.1M | 310.5M | 482.4M |
| Gross Profit | 383.2M | 265.8M | 192.4M | 382.8M | 637.8M |
| Operating Expenses | |||||
| R&D Expense | 221.5M | 208.6M | 225.2M | 269.5M | 296.4M |
| SG&A Expense | 167.1M | 159.6M | 136.0M | 129.3M | 156.1M |
| General & Admin Expense | 36.9M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 120.0K | 24.5M | — | — | — |
| Total Operating Expenses | 388.8M | 392.7M | 361.2M | 398.8M | 452.5M |
| Cost and Expenses | 666.1M | 594.5M | 529.3M | 709.3M | 934.9M |
| Operating Income (EBIT) | (5.6M) | (126.9M) | (168.7M) | (16.0M) | 185.3M |
| Non-Operating | |||||
| Interest Income | 2.4M | 3.4M | 6.4M | 6.1M | 245.0K |
| Interest Expense | 9.5M | 10.1M | 10.9M | 10.7M | 9.8M |
| Net Interest Income | (7.1M) | (6.7M) | (4.5M) | (4.6M) | (9.5M) |
| Other Non-Op Income/Expense | (9.3M) | (14.0M) | (70.0M) | (47.8M) | (11.1M) |
| Non-Operating Income (excl Interest) | (965.0K) | (24.5M) | 59.1M | 37.1M | 1.4M |
| EBT (Pre-Tax Income) | (14.8M) | (140.9M) | (238.7M) | (63.8M) | 174.2M |
| Income Tax Expense | 14.5M | (4.2M) | 6.5M | 9.3M | 49.2M |
| Bottom Line | |||||
| Net Income | (29.4M) | (136.7M) | (245.2M) | (73.1M) | 125.0M |
| Earnings from Cont. Ops | (29.4M) | (136.7M) | (245.2M) | (73.1M) | 125.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (29.4M) | (136.7M) | (245.2M) | (73.1M) | 125.0M |
| Per Share | |||||
| Basic EPS | ($0.35) | ($1.58) | ($2.93) | ($0.91) | $1.60 |
| Diluted EPS | ($0.37) | ($1.58) | ($2.93) | ($0.91) | $1.55 |
| Revenue Per Share | $7.27 | $5.40 | $4.31 | $8.59 | $14.36 |
| Shares | |||||
| Basic Shares Outstanding | 90.8M | 86.6M | 83.6M | 80.7M | 78.0M |
| Diluted Shares Outstanding | 97.7M | 86.6M | 83.6M | 80.7M | 80.9M |
| Profitability Metrics | |||||
| EBITDA | 33.2M | (58.4M) | (181.7M) | 9.5M | 255.9M |
| D&A | 37.8M | 44.0M | 46.2M | 62.6M | 71.9M |
| EBIT | (4.6M) | (102.4M) | (227.8M) | (53.1M) | 184.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026