Mueller Water Products, Inc. (MWA) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.5B	1.4B	1.3B	1.3B	1.2B
Cost of Revenue	919.2M	913.0M	855.7M	896.2M	883.1M
Gross Profit	560.1M	516.7M	459.0M	379.5M	364.3M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	250.2M	247.3M	245.2M	241.9M	238.7M
General & Admin Expense	119.5M	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	19.3M	8.8M	32.1M	10.2M	14.0M
Total Operating Expenses	269.5M	256.1M	277.3M	252.1M	252.7M
Cost and Expenses	1.2B	1.2B	1.1B	1.1B	1.1B
Operating Income (EBIT)	290.6M	260.6M	181.7M	127.4M	111.6M
Non-Operating
Interest Income	8.0M	13.4M	8.8M	3.7M	700.0K
Interest Expense	12.0M	20.0M	21.5M	18.4M	17.6M
Net Interest Income	(4.0M)	(6.6M)	(12.7M)	(14.7M)	(16.9M)
Other Non-Op Income/Expense	(7.6M)	(6.4M)	(18.3M)	(18.4M)	(13.0M)
Non-Operating Income (excl Interest)	(4.8M)	(200.0K)	(2.2M)	1.0M	(3.6M)
EBT (Pre-Tax Income)	283.0M	254.2M	163.4M	109.0M	98.6M
Income Tax Expense	60.8M	62.5M	47.5M	23.5M	22.0M
Bottom Line
Net Income	222.2M	191.7M	115.9M	85.5M	76.6M
Earnings from Cont. Ops	222.2M	191.7M	115.9M	85.5M	76.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	222.2M	191.7M	115.9M	85.5M	76.6M
Per Share
Basic EPS	$1.43	$1.23	$0.74	$0.55	$0.49
Diluted EPS	$1.41	$1.22	$0.74	$0.55	$0.48
Revenue Per Share	$9.46	$9.14	$8.43	$8.16	$7.93
Shares
Basic Shares Outstanding	156.3M	156.4M	155.9M	156.3M	157.4M
Diluted Shares Outstanding	157.3M	157.5M	156.9M	156.8M	158.0M
Profitability Metrics
EBITDA	345.3M	300.5M	250.1M	188.9M	175.7M
D&A	49.9M	39.7M	66.2M	62.5M	60.5M
EBIT	295.4M	260.8M	183.9M	126.4M	115.2M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026