MUX
McEwen Mining Inc.
NYSE · Basic Materials · Other Precious Metals · CA
$20.07
−2.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 248.4M | 197.6M | 174.5M | 166.2M | 110.4M |
| Cost of Revenue | 185.7M | 175.8M | 143.5M | 148.5M | 111.0M |
| Gross Profit | 62.7M | 21.7M | 30.9M | 17.8M | (544.0K) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 35.7M | 26.7M | 17.2M | 15.4M | 11.9M |
| General & Admin Expense | 35.7M | 26.7M | 17.2M | 15.4M | 11.9M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 12.4M | 8.0M | 64.3M | 164.4M | 83.0M |
| Total Operating Expenses | 48.1M | 34.7M | 81.5M | 179.8M | 94.9M |
| Cost and Expenses | 233.8M | 210.5M | 225.0M | 328.3M | 205.9M |
| Operating Income (EBIT) | 14.6M | (12.9M) | (50.6M) | (162.1M) | (95.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 36.9M | — |
| Interest Expense | 3.2M | 7.2M | 4.6M | — | 7.8M |
| Net Interest Income | (3.2M) | (7.2M) | (4.6M) | 36.9M | (7.8M) |
| Other Non-Op Income/Expense | 36.7M | 19.9M | 3.8M | 229.1M | 15.1M |
| Non-Operating Income (excl Interest) | (39.9M) | (27.1M) | (38.0M) | (57.8M) | 2.8M |
| EBT (Pre-Tax Income) | 51.4M | 6.9M | (46.7M) | 67.0M | (80.3M) |
| Income Tax Expense | (29.3M) | (27.5M) | (3.0M) | 33.9M | 5.8M |
| Bottom Line | |||||
| Net Income | 80.6M | 34.4M | (43.7M) | 55.3M | (81.1M) |
| Earnings from Cont. Ops | 80.6M | 34.4M | (43.7M) | 33.2M | (86.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 85.9M | 34.4M | (43.7M) | 55.3M | (81.1M) |
| Per Share | |||||
| Basic EPS | $1.41 | $0.64 | ($0.86) | $1.16 | ($1.71) |
| Diluted EPS | $1.35 | $0.59 | ($0.86) | $1.16 | ($1.71) |
| Revenue Per Share | $4.14 | $3.66 | $3.42 | $3.50 | $2.33 |
| Shares | |||||
| Basic Shares Outstanding | 60.0M | 54.0M | 51.0M | 47.5M | 47.4M |
| Diluted Shares Outstanding | 74.6M | 54.0M | 51.0M | 47.5M | 47.4M |
| Profitability Metrics | |||||
| EBITDA | 103.4M | 45.0M | 18.2M | (73.9M) | (78.7M) |
| D&A | 48.9M | 30.9M | 30.9M | 30.4M | 19.5M |
| EBIT | 54.5M | 14.2M | (12.6M) | (104.3M) | (98.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026