MTSI
MACOM Technology Solutions Holdings, Inc.
NASDAQ · Technology · Semiconductors · US
$268.95
+3.46%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 967.3M | 729.6M | 648.4M | 675.2M |
| Cost of Revenue | 505.6M | 435.8M | 358.2M | 286.3M | 294.6M |
| Gross Profit | 658.4M | 531.4M | 371.4M | 362.1M | 380.6M |
| Operating Expenses | |||||
| R&D Expense | 272.6M | 244.5M | 177.4M | 148.5M | 148.2M |
| SG&A Expense | 174.6M | 154.9M | 110.1M | 97.0M | 99.7M |
| General & Admin Expense | 48.1M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 330.0K | 2.4M | — | — | — |
| Total Operating Expenses | 447.6M | 401.8M | 287.5M | 245.6M | 247.9M |
| Cost and Expenses | 953.1M | 837.6M | 645.7M | 531.9M | 542.5M |
| Operating Income (EBIT) | 210.8M | 129.7M | 83.9M | 116.5M | 132.7M |
| Non-Operating | |||||
| Interest Income | 30.4M | 29.9M | 23.0M | 20.8M | 4.3M |
| Interest Expense | 6.6M | 5.5M | 5.1M | 12.4M | 8.6M |
| Net Interest Income | 23.8M | 24.3M | 17.9M | 8.4M | (4.3M) |
| Other Non-Op Income/Expense | 75.4M | (158.7M) | 7.7M | (1.3M) | 110.4M |
| Non-Operating Income (excl Interest) | (82.1M) | 153.2M | (12.8M) | (11.0M) | (114.7M) |
| EBT (Pre-Tax Income) | 286.3M | (29.0M) | 91.5M | 115.2M | 243.1M |
| Income Tax Expense | 45.3M | 25.2M | 14.7M | 23.6M | (196.8M) |
| Bottom Line | |||||
| Net Income | 240.9M | (54.2M) | 76.9M | 91.6M | 440.0M |
| Earnings from Cont. Ops | 240.9M | (54.2M) | 76.9M | 91.6M | 440.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 240.9M | (54.2M) | 76.9M | 91.6M | 440.0M |
| Per Share | |||||
| Basic EPS | $3.20 | ($0.73) | $1.07 | $1.29 | $6.30 |
| Diluted EPS | $3.11 | ($0.73) | $1.04 | $1.28 | $6.18 |
| Revenue Per Share | $15.25 | $13.07 | $10.14 | $9.16 | $9.68 |
| Shares | |||||
| Basic Shares Outstanding | 76.3M | 74.0M | 72.0M | 70.8M | 69.8M |
| Diluted Shares Outstanding | 78.4M | 74.0M | 73.6M | 71.5M | 71.2M |
| Profitability Metrics | |||||
| EBITDA | 348.3M | 39.8M | 163.9M | 179.7M | 304.6M |
| D&A | 55.4M | 63.3M | 67.2M | 52.2M | 57.2M |
| EBIT | 292.9M | (23.5M) | 96.7M | 127.5M | 247.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026