MTEK
Maris-Tech Ltd.
NASDAQ · Technology · Hardware, Equipment & Parts · IL
$1.09
+1.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.4M | 1.3M | 6.1M | 4.0M | 2.5M |
| Cost of Revenue | 4.3M | 1.7M | 2.6M | 2.1M | 1.7M |
| Gross Profit | 3.2M | (363.7K) | 3.5M | 1.9M | 782.8K |
| Operating Expenses | |||||
| R&D Expense | 2.2M | 1.3M | 927.0K | 1.1M | 1.0M |
| SG&A Expense | 7.5M | 3.6M | 3.9M | 3.8M | 3.4M |
| General & Admin Expense | 5.4M | 2.4M | 3.0M | 2.9M | 2.8M |
| Selling & Marketing Expense | 2.1M | 1.2M | 923.4K | 874.8K | 604.1K |
| Other Expenses | (2.7M) | — | (2.7M) | — | — |
| Total Operating Expenses | 7.0M | 4.9M | 2.2M | 4.9M | 4.5M |
| Cost and Expenses | 11.3M | 6.6M | 4.7M | 7.0M | 6.2M |
| Operating Income (EBIT) | (3.9M) | (5.2M) | 1.3M | (2.9M) | (3.7M) |
| Non-Operating | |||||
| Interest Income | 110.1K | — | 110.1K | 251.7K | — |
| Interest Expense | 184.9K | 51.6K | 7.7K | 31.7K | 4.5K |
| Net Interest Income | (74.8K) | (51.6K) | 102.4K | 220.0K | (4.5K) |
| Other Non-Op Income/Expense | (2.8M) | (184.9K) | (2.6M) | 220.0K | (4.5K) |
| Non-Operating Income (excl Interest) | 2.7M | — | 2.7M | 5.9M | 7.4M |
| EBT (Pre-Tax Income) | (6.6M) | (5.4M) | (1.2M) | (2.7M) | (3.7M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (6.6M) | (5.4M) | (1.2M) | (2.7M) | (3.7M) |
| Earnings from Cont. Ops | (6.6M) | (5.4M) | (1.2M) | (2.7M) | (3.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (6.6M) | (5.4M) | (1.2M) | (2.7M) | (3.7M) |
| Per Share | |||||
| Basic EPS | ($0.83) | ($0.67) | ($0.16) | ($0.34) | ($0.46) |
| Diluted EPS | ($0.83) | ($0.67) | ($0.16) | ($0.34) | ($0.46) |
| Revenue Per Share | $0.92 | $0.17 | $0.77 | $0.51 | $0.31 |
| Shares | |||||
| Basic Shares Outstanding | 8.1M | 8.0M | 7.9M | 7.9M | 8.0M |
| Diluted Shares Outstanding | 8.1M | 8.0M | 7.9M | 7.9M | 8.0M |
| Profitability Metrics | |||||
| EBITDA | (6.4M) | (5.1M) | (1.3M) | (2.9M) | (3.7M) |
| D&A | 213.6K | 116.4K | 97.2K | 60.6K | 17.2K |
| EBIT | (6.6M) | (5.2M) | (1.3M) | (2.9M) | (3.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025