MSW
Ming Shing Group Holdings Limited
NASDAQ · Industrials · Engineering & Construction · HK
$1.25
+0.00%Income statement
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 33.9M | 27.6M | 21.9M | 14.4M |
| Cost of Revenue | 35.2M | 22.5M | 18.4M | 11.8M |
| Gross Profit | (1.3M) | 5.1M | 3.5M | 2.6M |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 1.1M | 1.2M | 761.2K | 488.9K |
| General & Admin Expense | 1.1M | 1.2M | 761.2K | 488.9K |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | 2.9M | 672.9K | 94.4K | 23.8K |
| Total Operating Expenses | 4.0M | 1.8M | 855.6K | 512.6K |
| Cost and Expenses | 39.2M | 24.3M | 19.2M | 12.3M |
| Operating Income (EBIT) | (5.4M) | 3.2M | 2.6M | 2.1M |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | 508.8K | 286.1K | 180.0K | 74.6K |
| Net Interest Income | (535.4K) | (379.4K) | (203.0K) | (89.4K) |
| Other Non-Op Income/Expense | (456.1K) | (270.8K) | 617.2K | 4.4K |
| Non-Operating Income (excl Interest) | (52.7K) | (15.3K) | (797.2K) | (79.0K) |
| EBT (Pre-Tax Income) | (5.8M) | 3.0M | 3.3M | 2.1M |
| Income Tax Expense | (80.2K) | 648.9K | 468.9K | 317.1K |
| Bottom Line | ||||
| Net Income | (5.7M) | 2.3M | 2.8M | 1.8M |
| Earnings from Cont. Ops | (5.7M) | 2.3M | 2.8M | 1.8M |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (5.7M) | 2.3M | 2.8M | 1.8M |
| Per Share | ||||
| Basic EPS | ($0.48) | $0.16 | $0.22 | $0.14 |
| Diluted EPS | ($0.48) | $0.16 | $0.22 | $0.14 |
| Revenue Per Share | $2.86 | $1.84 | $1.46 | $0.96 |
| Shares | ||||
| Basic Shares Outstanding | 11.8M | 15.0M | 15.0M | 15.0M |
| Diluted Shares Outstanding | 11.8M | 15.0M | 15.0M | 15.0M |
| Profitability Metrics | ||||
| EBITDA | (5.2M) | 3.4M | 3.5M | 2.3M |
| D&A | 150.5K | 105.7K | 79.7K | 59.7K |
| EBIT | (5.3M) | 3.3M | 3.4M | 2.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025