MSI
Motorola Solutions, Inc.
NYSE · Technology · Communication Equipment · US
$468.05
−0.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.2B | 11.7B | 10.8B | 10.0B | 9.1B |
| Cost of Revenue | 6.1B | 5.8B | 5.3B | 5.0B | 4.9B |
| Gross Profit | 6.1B | 5.9B | 5.5B | 5.0B | 4.2B |
| Operating Expenses | |||||
| R&D Expense | 1.0B | 971.0M | 917.0M | 858.0M | 779.0M |
| SG&A Expense | 1.9B | 1.9B | 1.8B | 1.6B | 1.4B |
| General & Admin Expense | — | — | — | 1.6B | 1.4B |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 113.0M | 89.0M | 155.0M | 257.0M | 339.0M |
| Total Operating Expenses | 3.0B | 2.9B | 2.8B | 2.7B | 2.6B |
| Cost and Expenses | 9.2B | 8.7B | 8.1B | 7.7B | 7.5B |
| Operating Income (EBIT) | 3.1B | 2.9B | 2.7B | 2.3B | 1.7B |
| Non-Operating | |||||
| Interest Income | 37.0M | 58.0M | 68.0M | 33.0M | 14.0M |
| Interest Expense | 445.0M | 365.0M | 295.0M | 249.0M | 240.0M |
| Net Interest Income | (408.0M) | (307.0M) | (227.0M) | (216.0M) | (226.0M) |
| Other Non-Op Income/Expense | (296.0M) | (122.0M) | (716.0M) | (148.0M) | (146.0M) |
| Non-Operating Income (excl Interest) | (149.0M) | (139.0M) | 421.0M | (101.0M) | (94.0M) |
| EBT (Pre-Tax Income) | 2.8B | 2.8B | 2.0B | 2.1B | 1.5B |
| Income Tax Expense | 629.0M | 652.0M | 390.0M | 432.0M | 148.0M |
| Bottom Line | |||||
| Net Income | 2.1B | 2.2B | 1.6B | 1.7B | 1.4B |
| Earnings from Cont. Ops | 2.1B | 2.2B | 1.6B | 1.7B | 1.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.1B | 2.2B | 1.6B | 1.7B | 1.4B |
| Per Share | |||||
| Basic EPS | $12.84 | $12.93 | $9.45 | $10.23 | $8.14 |
| Diluted EPS | $12.70 | $12.76 | $9.23 | $9.93 | $7.93 |
| Revenue Per Share | $73.80 | $70.29 | $64.85 | $59.75 | $54.40 |
| Shares | |||||
| Basic Shares Outstanding | 165.8M | 166.2M | 166.8M | 167.0M | 167.5M |
| Diluted Shares Outstanding | 167.2M | 168.1M | 170.8M | 172.1M | 171.9M |
| Profitability Metrics | |||||
| EBITDA | 3.8B | 3.5B | 2.6B | 2.8B | 2.2B |
| D&A | 589.0M | 451.0M | 336.0M | 356.0M | 440.0M |
| EBIT | 3.2B | 3.1B | 2.3B | 2.4B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026