MSGM
Motorsport Games Inc.
NASDAQ · Technology · Electronic Gaming & Multimedia · US
$4.58
+13.93%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.5M | 11.3M | 8.7M | 6.9M | 10.3M |
| Cost of Revenue | 2.4M | 2.1M | 3.2M | 3.6M | 5.0M |
| Gross Profit | 12.1M | 9.2M | 5.5M | 3.3M | 5.4M |
| Operating Expenses | |||||
| R&D Expense | 379.3K | 1.8M | 3.4M | 7.2M | 10.4M |
| SG&A Expense | 6.9M | 5.8M | 7.6M | 11.1M | 19.9M |
| General & Admin Expense | 6.1M | 5.1M | 6.9M | 9.4M | 13.8M |
| Selling & Marketing Expense | 802.3K | 624.6K | 739.1K | 1.7M | 6.2M |
| Other Expenses | 3.3M | — | (3.8M) | 1.4M | 10.0M |
| Total Operating Expenses | 10.6M | 7.5M | 7.2M | 19.7M | 40.4M |
| Cost and Expenses | 13.0M | 9.7M | 10.4M | 23.3M | 45.4M |
| Operating Income (EBIT) | 1.5M | 1.6M | (1.7M) | (16.4M) | (35.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 20.1K | 18.8K | 120.8K | 773.0K | 1.1M |
| Net Interest Income | (20.1K) | (18.8K) | (120.8K) | (773.0K) | (1.1M) |
| Other Non-Op Income/Expense | 1.0M | 5.0M | (1.3M) | 2.0M | (1.8M) |
| Non-Operating Income (excl Interest) | 3.9M | (5.0M) | 1.2M | (2.8M) | 665.8K |
| EBT (Pre-Tax Income) | 2.5M | 6.6M | (3.0M) | (14.3M) | (36.8M) |
| Income Tax Expense | (202.1K) | (245.3K) | — | — | — |
| Bottom Line | |||||
| Net Income | 2.3M | 6.9M | (2.8M) | (14.3M) | (36.0M) |
| Earnings from Cont. Ops | 2.7M | 6.8M | (3.0M) | (14.3M) | (36.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.3M | 6.9M | (2.8M) | (14.3M) | (36.0M) |
| Per Share | |||||
| Basic EPS | $0.43 | $1.43 | ($0.94) | ($5.06) | ($30.73) |
| Diluted EPS | $0.42 | $1.43 | ($0.94) | ($5.06) | ($30.73) |
| Revenue Per Share | $2.84 | $2.33 | $2.97 | $2.68 | $8.81 |
| Shares | |||||
| Basic Shares Outstanding | 5.1M | 4.8M | 2.9M | 2.6M | 1.2M |
| Diluted Shares Outstanding | 5.6M | 4.8M | 2.9M | 2.6M | 1.2M |
| Profitability Metrics | |||||
| EBITDA | (1.2M) | 7.7M | (337.9K) | (11.4M) | (33.6M) |
| D&A | 1.2M | 1.1M | 2.6M | 2.1M | 2.1M |
| EBIT | (2.4M) | 6.6M | (2.9M) | (13.6M) | (35.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026