MSCI
MSCI Inc.
NYSE · Financial Services · Financial - Data & Stock Exchanges · US
$573.01
−0.29%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.3B | 3.1B | 2.9B | 2.5B | 2.2B |
| Cost of Revenue | 567.6M | 550.4M | 514.4M | 446.6M | 404.3M |
| Gross Profit | 2.8B | 2.6B | 2.3B | 2.1B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | 181.5M | 177.6M | 158.7M | 132.1M | 107.2M |
| SG&A Expense | 536.0M | 500.0M | 473.6M | 430.2M | 411.4M |
| General & Admin Expense | 200.0M | 180.2M | 182.3M | 154.0M | 146.9M |
| Selling & Marketing Expense | 336.0M | 319.8M | 291.2M | 276.2M | 264.6M |
| Other Expenses | 192.9M | 192.9M | 181.0M | 135.4M | 118.0M |
| Total Operating Expenses | 910.4M | 870.5M | 813.2M | 697.7M | 636.6M |
| Cost and Expenses | 1.5B | 1.4B | 1.3B | 1.1B | 1.0B |
| Operating Income (EBIT) | 1.9B | 1.7B | 1.5B | 1.4B | 1.2B |
| Non-Operating | |||||
| Interest Income | 20.1M | 16.0M | 21.3M | 34.5M | 11.8M |
| Interest Expense | 257.3M | 209.9M | 185.5M | 186.7M | 171.6M |
| Net Interest Income | (237.2M) | (193.9M) | (164.2M) | (152.2M) | (159.8M) |
| Other Non-Op Income/Expense | (263.9M) | (219.3M) | (172.3M) | (15.5M) | (163.8M) |
| Non-Operating Income (excl Interest) | 8.8M | 9.4M | (13.2M) | (171.1M) | (7.8M) |
| EBT (Pre-Tax Income) | 1.6B | 1.5B | 1.4B | 1.4B | 1.0B |
| Income Tax Expense | 233.8M | 292.0M | 247.0M | 220.5M | 173.3M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.2B | 1.1B | 1.1B | 870.6M |
| Earnings from Cont. Ops | 1.4B | 1.2B | 1.1B | 1.1B | 870.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.2B | 1.1B | 1.1B | 870.6M |
| Per Share | |||||
| Basic EPS | $18.18 | $15.58 | $14.09 | $14.45 | $10.78 |
| Diluted EPS | $18.15 | $15.56 | $14.05 | $14.39 | $10.72 |
| Revenue Per Share | $45.67 | $40.62 | $36.29 | $31.83 | $27.85 |
| Shares | |||||
| Basic Shares Outstanding | 73.0M | 77.2M | 78.7M | 79.5M | 80.7M |
| Diluted Shares Outstanding | 73.1M | 77.3M | 79.0M | 79.8M | 81.2M |
| Profitability Metrics | |||||
| EBITDA | 2.0B | 1.9B | 1.7B | 1.7B | 1.4B |
| D&A | 198.6M | 218.6M | 206.3M | 159.2M | 142.5M |
| EBIT | 1.8B | 1.7B | 1.5B | 1.6B | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026