MSAIW
MultiSensor AI Holdings, Inc.
NASDAQ · Technology · Software - Infrastructure · US
$0.03
+12.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.3M | 5.6M | 7.4M | 5.4M | 7.3M |
| Cost of Revenue | 2.7M | 2.6M | 2.6M | 2.3M | 5.0M |
| Gross Profit | 3.6M | 2.9M | 4.8M | 3.1M | 2.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.8M | 13.1M | 19.0M | 22.1M | 13.6M |
| General & Admin Expense | 10.8M | 13.1M | 19.0M | 22.1M | — |
| Selling & Marketing Expense | — | — | — | — | 13.6M |
| Other Expenses | 1.6M | 1.3M | 4.7M | 2.5M | 716.0K |
| Total Operating Expenses | 12.4M | 14.4M | 23.7M | 24.6M | 14.3M |
| Cost and Expenses | 15.1M | 17.1M | 26.3M | 26.9M | 19.3M |
| Operating Income (EBIT) | (8.8M) | (11.5M) | (18.9M) | (21.5M) | (12.0M) |
| Non-Operating | |||||
| Interest Income | 359.0K | 77.0K | (1.6M) | — | — |
| Interest Expense | — | — | 63.0K | 94.0K | 115.0K |
| Net Interest Income | 359.0K | 77.0K | (1.6M) | (94.0K) | (115.0K) |
| Other Non-Op Income/Expense | (133.0K) | (212.0K) | (3.1M) | (583.0K) | (67.0K) |
| Non-Operating Income (excl Interest) | 133.0K | 212.0K | 3.0M | 489.0K | (48.0K) |
| EBT (Pre-Tax Income) | (8.9M) | (11.7M) | (22.0M) | (22.1M) | (12.1M) |
| Income Tax Expense | (31.0K) | (32.0K) | (465.0K) | 208.0K | 1.2M |
| Bottom Line | |||||
| Net Income | (8.9M) | (11.7M) | (21.5M) | (22.3M) | (13.3M) |
| Earnings from Cont. Ops | (8.9M) | (11.7M) | (21.5M) | (22.3M) | (13.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.9M) | (11.7M) | (21.5M) | (22.3M) | (13.3M) |
| Per Share | |||||
| Basic EPS | ($8.58) | ($12.40) | ($42.80) | ($142.40) | ($44.40) |
| Diluted EPS | ($8.58) | ($12.40) | ($42.80) | ($142.40) | ($44.40) |
| Revenue Per Share | $6.72 | $5.95 | $14.72 | $34.71 | $24.31 |
| Shares | |||||
| Basic Shares Outstanding | 933715 | 933715 | 502979 | 156437 | 298921 |
| Diluted Shares Outstanding | 933715 | 933715 | 502979 | 156437 | 298921 |
| Profitability Metrics | |||||
| EBITDA | (7.5M) | (10.4M) | (20.8M) | (21.1M) | (11.4M) |
| D&A | 1.4M | 1.3M | 1.1M | 872.0K | 561.0K |
| EBIT | (8.9M) | (11.7M) | (21.9M) | (22.0M) | (12.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026