MS
Morgan Stanley
NYSE · Financial Services · Financial - Capital Markets · US
$214.78
−1.09%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 126.5B | 115.0B | 103.1B | 88.3B | 62.5B |
| Cost of Revenue | 51.0B | 49.4B | 45.8B | 38.2B | 12.5B |
| Gross Profit | 75.6B | 65.6B | 57.4B | 50.1B | 49.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 39.5B | 30.2B | 27.1B | 25.1B | 24.0B |
| General & Admin Expense | 38.1B | 29.1B | 26.2B | 24.2B | 23.1B |
| Selling & Marketing Expense | 1.3B | 1.2B | 965.0M | 898.0M | 905.0M |
| Other Expenses | 9.9B | 13.4B | 12.6B | 13.2B | 11.9B |
| Total Operating Expenses | 49.4B | 43.7B | 39.8B | 38.3B | 35.8B |
| Cost and Expenses | 100.3B | 93.0B | 85.5B | 76.5B | 48.4B |
| Operating Income (EBIT) | 26.2B | 22.0B | 17.6B | 11.8B | 14.1B |
| Non-Operating | |||||
| Interest Income | 61.6B | 59.1B | 54.1B | 45.8B | 21.6B |
| Interest Expense | 50.8B | 49.0B | 45.5B | 37.6B | 12.3B |
| Net Interest Income | 10.8B | 10.0B | 8.6B | 8.2B | 9.3B |
| Other Non-Op Income/Expense | (50.0M) | — | — | — | — |
| Non-Operating Income (excl Interest) | 50.0M | — | — | — | — |
| EBT (Pre-Tax Income) | 26.1B | 22.0B | 17.6B | 11.8B | 14.1B |
| Income Tax Expense | 5.8B | 4.9B | 4.1B | 2.6B | 2.9B |
| Bottom Line | |||||
| Net Income | 20.2B | 16.9B | 13.4B | 9.1B | 11.0B |
| Earnings from Cont. Ops | 20.4B | 17.0B | 13.5B | 9.2B | 11.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 19.5B | 16.2B | 12.8B | 8.5B | 10.5B |
| Per Share | |||||
| Basic EPS | $12.44 | $10.34 | $8.04 | $5.24 | $6.23 |
| Diluted EPS | $12.28 | $10.20 | $7.95 | $5.18 | $6.15 |
| Revenue Per Share | $80.54 | $73.19 | $64.83 | $54.23 | $36.95 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.7B |
| Diluted Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | 29.3B | 26.6B | 22.8B | 16.1B | 18.1B |
| D&A | 3.2B | 4.7B | 5.2B | 4.3B | 4.0B |
| EBIT | 26.1B | 22.0B | 17.6B | 11.8B | 14.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026