MRVL
Marvell Technology, Inc.
NASDAQ · Technology · Semiconductors · US
$223.55
+7.05%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.5B | 8.2B | 5.8B | 5.5B | 5.9B |
| Cost of Revenue | 4.6B | 4.0B | 3.4B | 3.2B | 2.9B |
| Gross Profit | 4.9B | 4.2B | 2.4B | 2.3B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | 2.4B | 2.1B | 2.0B | 1.9B | 1.8B |
| SG&A Expense | 829.1M | 767.1M | 798.2M | 834.0M | 843.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 9.6M | 15.5M | 353.9M | 131.1M | 121.6M |
| Total Operating Expenses | 3.3B | 2.9B | 3.1B | 2.9B | 2.7B |
| Cost and Expenses | 7.9B | 6.9B | 6.5B | 6.1B | 5.7B |
| Operating Income (EBIT) | 1.6B | 1.3B | (720.3M) | (567.7M) | 238.0M |
| Non-Operating | |||||
| Interest Income | 1.9B | 1.9B | 15.0M | 20.7M | 17.7M |
| Interest Expense | 216.4M | 202.6M | 189.4M | 211.7M | 170.6M |
| Net Interest Income | 1.7B | 1.7B | (174.4M) | (191.0M) | (152.9M) |
| Other Non-Op Income/Expense | 1.5B | 1.7B | (174.4M) | (191.0M) | (152.9M) |
| Non-Operating Income (excl Interest) | (1.9B) | (1.9B) | (15.0M) | (20.7M) | (17.7M) |
| EBT (Pre-Tax Income) | 3.1B | 3.0B | (894.7M) | (758.7M) | 85.1M |
| Income Tax Expense | 418.7M | 376.5M | (9.7M) | 174.7M | 248.6M |
| Bottom Line | |||||
| Net Income | 2.6B | 2.7B | (885.0M) | (933.4M) | (163.5M) |
| Earnings from Cont. Ops | 2.6B | 2.7B | (885.0M) | (933.4M) | (163.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.7B | (885.0M) | (933.4M) | (163.5M) |
| Per Share | |||||
| Basic EPS | $3.05 | $3.10 | ($1.02) | ($1.08) | ($0.19) |
| Diluted EPS | $3.02 | $3.07 | ($1.02) | ($1.08) | ($0.19) |
| Revenue Per Share | $10.53 | $9.52 | $6.66 | $6.39 | $6.95 |
| Shares | |||||
| Basic Shares Outstanding | 897.4M | 861.0M | 865.5M | 861.3M | 851.4M |
| Diluted Shares Outstanding | 921.2M | 869.7M | 865.5M | 861.3M | 851.4M |
| Profitability Metrics | |||||
| EBITDA | 4.8B | 4.5B | 651.6M | 850.7M | 1.6B |
| D&A | 1.3B | 1.3B | 1.4B | 1.4B | 1.4B |
| EBIT | 3.5B | 3.2B | (705.3M) | (547.0M) | 255.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026