MRSH
Marsh & McLennan Companies, Inc.
NYSE · Financial Services · Insurance - Brokers · US
$185.72
−1.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 27.9B | 27.0B | 24.5B | 22.7B | 20.7B |
| Cost of Revenue | 16.1B | 15.6B | 14.0B | 13.1B | 12.1B |
| Gross Profit | 11.8B | 11.4B | 10.5B | 9.6B | 8.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 5.8B | 5.2B | 4.6B | 4.4B | 4.4B |
| Total Operating Expenses | 5.8B | 5.2B | 4.6B | 4.4B | 4.4B |
| Cost and Expenses | 21.9B | 20.8B | 18.6B | 17.5B | 16.4B |
| Operating Income (EBIT) | 6.0B | 6.2B | 5.8B | 5.3B | 4.3B |
| Non-Operating | |||||
| Interest Income | 43.0M | 48.0M | 83.0M | 78.0M | 15.0M |
| Interest Expense | 962.0M | 960.0M | 700.0M | 578.0M | 469.0M |
| Net Interest Income | (919.0M) | (912.0M) | (617.0M) | (500.0M) | (454.0M) |
| Other Non-Op Income/Expense | (693.0M) | (684.0M) | (337.0M) | (256.0M) | (198.0M) |
| Non-Operating Income (excl Interest) | 977.0M | (262.0M) | (363.0M) | (322.0M) | (271.0M) |
| EBT (Pre-Tax Income) | 5.3B | 5.5B | 5.5B | 5.0B | 4.1B |
| Income Tax Expense | 1.3B | 1.3B | 1.4B | 1.2B | 995.0M |
| Bottom Line | |||||
| Net Income | 4.0B | 4.2B | 4.1B | 3.8B | 3.0B |
| Earnings from Cont. Ops | 4.1B | 4.2B | 4.1B | 3.8B | 3.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0B | 4.2B | 4.1B | 3.8B | 3.0B |
| Per Share | |||||
| Basic EPS | $8.21 | $8.48 | $8.25 | $7.60 | $6.11 |
| Diluted EPS | $8.18 | $8.43 | $8.18 | $7.53 | $6.04 |
| Revenue Per Share | $57.98 | $55.40 | $49.71 | $46.02 | $41.52 |
| Shares | |||||
| Basic Shares Outstanding | 482.0M | 487.0M | 492.0M | 494.0M | 499.0M |
| Diluted Shares Outstanding | 484.0M | 490.0M | 496.0M | 499.0M | 505.0M |
| Profitability Metrics | |||||
| EBITDA | 5.8B | 7.4B | 6.9B | 6.3B | 5.3B |
| D&A | 692.0M | 910.0M | 746.0M | 713.0M | 719.0M |
| EBIT | 5.1B | 6.5B | 6.2B | 5.6B | 4.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026