MOG-A
Moog Inc.
NYSE · Industrials · Aerospace & Defense · US
$371.68
+0.42%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.3B | 3.9B | 3.6B | 3.3B | 3.0B |
| Cost of Revenue | 3.1B | 2.8B | 2.6B | 2.5B | 2.3B |
| Gross Profit | 1.2B | 1.1B | 996.9M | 811.0M | 745.5M |
| Operating Expenses | |||||
| R&D Expense | 108.0M | 93.7M | 112.8M | 27.9M | 34.3M |
| SG&A Expense | 588.4M | 554.0M | 494.9M | 469.8M | 448.5M |
| General & Admin Expense | 136.3M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.5M | — | — | — | — |
| Total Operating Expenses | 697.5M | 647.6M | 607.7M | 497.7M | 482.8M |
| Cost and Expenses | 3.8B | 3.5B | 3.2B | 3.0B | 2.8B |
| Operating Income (EBIT) | 508.4M | 409.7M | 389.3M | 313.3M | 262.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 66.2M | 72.1M | 62.1M | 63.6M | 36.8M |
| Net Interest Income | (66.2M) | (72.1M) | (62.1M) | (63.6M) | (36.8M) |
| Other Non-Op Income/Expense | (71.1M) | (97.1M) | (121.4M) | (97.2M) | (59.7M) |
| Non-Operating Income (excl Interest) | 4.9M | 25.0M | 59.3M | 33.6M | 23.0M |
| EBT (Pre-Tax Income) | 437.3M | 312.6M | 267.8M | 216.1M | 203.0M |
| Income Tax Expense | 60.1M | 77.6M | 60.6M | 45.1M | 47.8M |
| Bottom Line | |||||
| Net Income | 377.1M | 235.0M | 207.2M | 171.0M | 155.2M |
| Earnings from Cont. Ops | 377.1M | 235.0M | 207.2M | 171.0M | 155.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 377.1M | 235.0M | 207.2M | 171.0M | 155.2M |
| Per Share | |||||
| Basic EPS | $11.91 | $7.42 | $6.48 | $5.37 | $4.85 |
| Diluted EPS | $11.77 | $7.33 | $6.40 | $5.34 | $4.83 |
| Revenue Per Share | $136.41 | $121.86 | $112.95 | $104.29 | $94.97 |
| Shares | |||||
| Basic Shares Outstanding | 31.7M | 31.7M | 32.0M | 31.8M | 32.0M |
| Diluted Shares Outstanding | 32.0M | 32.1M | 32.4M | 32.0M | 32.1M |
| Profitability Metrics | |||||
| EBITDA | 613.3M | 488.5M | 423.0M | 369.9M | 328.1M |
| D&A | 109.8M | 103.7M | 93.1M | 90.2M | 88.4M |
| EBIT | 503.5M | 384.7M | 329.9M | 279.6M | 239.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026