MNSO
MINISO Group Holding Limited
NYSE · Consumer Cyclical · Specialty Retail · CN
$9.56
−1.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.4B | 20.9B | 17.0B | 15.3B | 11.5B |
| Cost of Revenue | 12.9B | 11.5B | 9.4B | 8.8B | 7.0B |
| Gross Profit | 10.5B | 9.4B | 7.6B | 6.5B | 4.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.4B | 6.3B | 4.5B | 3.4B | 2.3B |
| General & Admin Expense | 343.8M | — | 931.7M | — | 633.6M |
| Selling & Marketing Expense | 1.4B | — | 3.5B | — | 1.7B |
| Other Expenses | 4.1M | (11.6M) | (34.8M) | (11.8M) | (128.6M) |
| Total Operating Expenses | 7.4B | 6.3B | 4.4B | 3.4B | 2.2B |
| Cost and Expenses | 20.3B | 17.8B | 13.8B | 12.2B | 9.3B |
| Operating Income (EBIT) | 3.1B | 3.1B | 3.2B | 3.0B | 2.2B |
| Non-Operating | |||||
| Interest Income | 157.0M | 101.6M | 16.5M | 37.9M | 145.2M |
| Interest Expense | 478.8M | 419.2M | 12.9M | 7.1M | 34.6M |
| Net Interest Income | (321.8M) | (317.6M) | 3.6M | 30.8M | 110.6M |
| Other Non-Op Income/Expense | (1.1B) | (1.2B) | 126.9M | 257.3M | 110.6M |
| Non-Operating Income (excl Interest) | (141.9M) | 769.9M | (219.8M) | (264.4M) | 102.0M |
| EBT (Pre-Tax Income) | 2.0B | 1.9B | 3.3B | 3.3B | 2.3B |
| Income Tax Expense | 751.6M | 684.4M | 712.1M | 793.2M | 551.8M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.2B | 2.6B | 2.5B | 1.8B |
| Earnings from Cont. Ops | 1.3B | 1.2B | 2.6B | 2.5B | 1.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.2B | 2.6B | 2.5B | 1.8B |
| Per Share | |||||
| Basic EPS | $4.04 | $3.84 | $8.40 | $1.12 | $5.68 |
| Diluted EPS | $4.04 | $3.76 | $8.40 | $1.12 | $5.64 |
| Revenue Per Share | $75.61 | $68.03 | $54.54 | $48.90 | $36.84 |
| Shares | |||||
| Basic Shares Outstanding | 309.6M | 306.6M | 311.6M | 312.1M | 311.4M |
| Diluted Shares Outstanding | 309.6M | 308.4M | 311.7M | 312.9M | 313.6M |
| Profitability Metrics | |||||
| EBITDA | 3.9B | 3.5B | 4.3B | 3.9B | 2.2B |
| D&A | 668.0M | 1.2B | 853.9M | 570.4M | 36.8M |
| EBIT | 3.2B | 2.3B | 3.4B | 3.3B | 2.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026