Monro, Inc. (MNRO) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	1.1B	1.2B	1.2B	1.3B	1.3B
Cost of Revenue	744.5M	751.9M	777.7M	824.7M	869.2M
Gross Profit	398.8M	405.3M	417.6M	452.1M	456.2M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	360.6M	375.8M	377.3M	380.7M	376.4M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	14.0M	—	—	593.0K
Total Operating Expenses	360.6M	389.8M	377.3M	380.7M	376.4M
Cost and Expenses	1.1B	1.1B	1.2B	1.2B	1.2B
Operating Income (EBIT)	38.2M	15.5M	40.3M	71.4M	79.8M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	17.1M	17.2M	18.9M	20.0M	23.2M
Net Interest Income	(17.1M)	(17.2M)	(18.9M)	(20.0M)	(23.2M)
Other Non-Op Income/Expense	(26.3M)	(12.4M)	(46.2M)	(19.5M)	(22.6M)
Non-Operating Income (excl Interest)	9.3M	(4.9M)	27.3M	(460.0K)	(593.0K)
EBT (Pre-Tax Income)	11.8M	3.1M	(5.9M)	51.9M	57.2M
Income Tax Expense	3.7M	927.0K	(731.0K)	14.3M	18.1M
Bottom Line
Net Income	8.1M	2.2M	(5.2M)	37.6M	39.0M
Earnings from Cont. Ops	8.1M	2.2M	(5.2M)	37.6M	39.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.7M	824.0K	(6.5M)	36.4M	38.5M
Per Share
Basic EPS	$0.24	$0.03	($0.22)	$1.22	$1.20
Diluted EPS	$0.22	$0.03	($0.22)	$1.14	$1.18
Revenue Per Share	$37.93	$38.57	$39.93	$42.68	$41.23
Shares
Basic Shares Outstanding	30.1M	30.0M	29.9M	29.9M	32.1M
Diluted Shares Outstanding	30.1M	30.0M	29.9M	31.9M	32.7M
Profitability Metrics
EBITDA	75.1M	82.0M	82.4M	144.1M	157.4M
D&A	46.2M	61.7M	69.4M	72.2M	77.0M
EBIT	28.9M	20.3M	13.0M	71.9M	80.3M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026