MNDR
Mobile-health Network Solutions Class A Ordinary Shares
NASDAQ · Healthcare · Medical - Care Facilities · SG
$1.42
−7.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.3M | 5.8M | 14.0M | 7.9M | 7.0M |
| Cost of Revenue | 17.0M | 6.4M | 11.4M | 6.8M | 5.1M |
| Gross Profit | (1.6M) | (661.0K) | 2.5M | 1.1M | 1.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.7M | 2.0M | 18.1M | 1.4M | 452.6K |
| General & Admin Expense | — | — | 18.1M | 4.3M | 1.7M |
| Selling & Marketing Expense | — | — | — | (2.9M) | (1.2M) |
| Other Expenses | (1.5M) | — | — | — | 1.2M |
| Total Operating Expenses | 11.2M | 2.0M | 18.1M | 1.4M | 1.7M |
| Cost and Expenses | 28.2M | 8.4M | 29.5M | 11.1M | 6.8M |
| Operating Income (EBIT) | (14.3M) | (2.7M) | (15.6M) | (2.4M) | 142.4K |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 151.3K | 121.8K | (67.3K) | 55.2K | 62.5K |
| Non-Operating Income (excl Interest) | (180.7K) | (121.8K) | 149.1K | — | — |
| EBT (Pre-Tax Income) | (14.1M) | (2.6M) | (15.6M) | (2.4M) | 258.5K |
| Income Tax Expense | (14.2K) | — | (19.2K) | — | 165.8K |
| Bottom Line | |||||
| Net Income | (14.1M) | (2.6M) | (15.6M) | (2.4M) | 92.7K |
| Earnings from Cont. Ops | (14.1M) | (2.6M) | (15.6M) | (2.4M) | 92.7K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.1M) | (2.6M) | (15.6M) | (3.2M) | 92.7K |
| Per Share | |||||
| Basic EPS | ($151.76) | ($86.50) | ($134.66) | ($22.68) | $0.65 |
| Diluted EPS | ($151.76) | ($86.50) | ($134.66) | ($22.68) | $0.65 |
| Revenue Per Share | $518.89 | $195.48 | $120.56 | $55.59 | $49.33 |
| Shares | |||||
| Basic Shares Outstanding | 29526 | 29526 | 115868 | 141666 | 141666 |
| Diluted Shares Outstanding | 29526 | 29526 | 115868 | 141666 | 141666 |
| Profitability Metrics | |||||
| EBITDA | (13.9M) | (2.4M) | (15.6M) | (3.2M) | 280.8K |
| D&A | 308.1K | 129.8K | 149.1K | 69.5K | 87.1K |
| EBIT | (14.2M) | (2.6M) | (15.7M) | (3.3M) | 142.4K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025