MMV
MultiMetaVerse Holdings Limited
NASDAQ · Communication Services · Entertainment · CN
$0.48
+0.00%Income statement
| Metric | TTM | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.0M | 9.0M | 12.2M | 10.5M | 12.5M |
| Cost of Revenue | 4.9M | 4.9M | 6.4M | 6.4M | 10.0M |
| Gross Profit | 4.1M | 4.1M | 5.9M | 4.1M | 2.4M |
| Operating Expenses | |||||
| R&D Expense | 4.1M | 4.1M | 7.4M | 5.7M | 2.7M |
| SG&A Expense | 25.6M | 25.6M | 10.9M | 31.3M | 2.7M |
| General & Admin Expense | 23.7M | 24.2M | 9.7M | 30.0M | 2.1M |
| Selling & Marketing Expense | 1.4M | 1.4M | 1.2M | 1.3M | 656.8K |
| Other Expenses | — | — | 209.6K | — | 14.6K |
| Total Operating Expenses | 30.7M | 29.7M | 18.1M | 36.7M | 8.4M |
| Cost and Expenses | 35.6M | 34.6M | 24.4M | 43.1M | 18.4M |
| Operating Income (EBIT) | (25.6M) | (25.6M) | (12.4M) | (32.9M) | (3.0M) |
| Non-Operating | |||||
| Interest Income | 1.2M | 823.00 | 1.8K | 1.9K | 382.8K |
| Interest Expense | — | 1.2M | 587.2K | 95.0K | 387.0K |
| Net Interest Income | 1.2M | (1.2M) | (585.3K) | (93.0K) | (382.8K) |
| Other Non-Op Income/Expense | (3.4M) | (3.4M) | (363.1K) | 213.3K | (368.2K) |
| Non-Operating Income (excl Interest) | 760.00 | 2.2M | (224.1K) | — | (18.8K) |
| EBT (Pre-Tax Income) | (29.0M) | (29.0M) | (12.8M) | (32.7M) | (6.3M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (28.9M) | (28.9M) | (12.5M) | (32.0M) | (6.1M) |
| Earnings from Cont. Ops | (29.0M) | (29.0M) | (12.8M) | (32.7M) | (6.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (28.9M) | (28.9M) | (12.5M) | (872.1K) | (6.1M) |
| Per Share | |||||
| Basic EPS | ($0.88) | ($0.88) | ($0.09) | ($0.23) | ($0.05) |
| Diluted EPS | ($0.87) | ($0.88) | ($0.09) | ($0.23) | ($0.05) |
| Revenue Per Share | $0.28 | $0.27 | $0.09 | $0.07 | $0.10 |
| Shares | |||||
| Basic Shares Outstanding | 32.3M | 33.0M | 139.8M | 139.8M | 122.5M |
| Diluted Shares Outstanding | 33.0M | 33.0M | 139.8M | 139.8M | 122.5M |
| Profitability Metrics | |||||
| EBITDA | (25.3M) | (26.8M) | (11.0M) | (32.7M) | (2.1M) |
| D&A | 238.0K | 930.4K | 1.3M | 210.2K | 828.2K |
| EBIT | (25.6M) | (27.8M) | (12.2M) | (32.9M) | (5.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2023