MMI
Marcus & Millichap, Inc.
NYSE · Real Estate · Real Estate - Services · US
$31.89
−0.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 812.2M | 755.2M | 696.1M | 645.9M | 1.3B |
| Cost of Revenue | 522.8M | 494.7M | 431.5M | 406.6M | 850.9M |
| Gross Profit | 289.4M | 260.5M | 264.6M | 239.3M | 450.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 71.7M | — | 280.9M | 285.0M | 300.0M |
| General & Admin Expense | 71.7M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 207.5M | 272.8M | 16.6M | 13.6M | 13.4M |
| Total Operating Expenses | 279.2M | 272.8M | 297.5M | 298.6M | 313.4M |
| Cost and Expenses | 802.0M | 767.4M | 729.0M | 705.3M | 1.2B |
| Operating Income (EBIT) | 10.3M | (12.3M) | (32.9M) | (59.4M) | 137.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 679.0K | 773.0K | 812.0K | 888.0K | 708.0K |
| Net Interest Income | (679.0K) | (773.0K) | (812.0K) | (888.0K) | (708.0K) |
| Other Non-Op Income/Expense | 14.5M | 15.3M | 19.9M | 19.0M | 4.6M |
| Non-Operating Income (excl Interest) | (15.2M) | (16.1M) | (20.7M) | (19.9M) | (5.3M) |
| EBT (Pre-Tax Income) | 24.8M | 3.0M | (13.0M) | (40.4M) | 142.0M |
| Income Tax Expense | 10.4M | 4.9M | (666.0K) | (6.4M) | 37.8M |
| Bottom Line | |||||
| Net Income | 14.4M | (1.9M) | (12.4M) | (34.0M) | 104.2M |
| Earnings from Cont. Ops | 14.4M | (1.9M) | (12.4M) | (34.0M) | 104.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.4M | (1.9M) | (12.4M) | (34.0M) | 104.2M |
| Per Share | |||||
| Basic EPS | $0.37 | ($0.05) | ($0.32) | ($0.88) | $2.61 |
| Diluted EPS | $0.37 | ($0.05) | ($0.32) | ($0.88) | $2.59 |
| Revenue Per Share | $21.47 | $19.39 | $18.00 | $16.71 | $32.63 |
| Shares | |||||
| Basic Shares Outstanding | 37.8M | 38.9M | 38.7M | 38.7M | 39.9M |
| Diluted Shares Outstanding | 38.0M | 38.9M | 38.7M | 38.7M | 40.2M |
| Profitability Metrics | |||||
| EBITDA | 36.3M | 15.9M | 4.4M | (25.9M) | 156.1M |
| D&A | 10.8M | 12.1M | 16.6M | 13.6M | 13.4M |
| EBIT | 25.5M | 3.8M | (12.2M) | (39.5M) | 142.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026