Miller Industries, Inc. (MLR) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	770.7M	790.3M	1.3B	1.2B	848.5M
Cost of Revenue	657.2M	669.9M	1.1B	1.0B	766.0M
Gross Profit	113.5M	120.4M	170.8M	151.9M	82.4M
Operating Expenses
R&D Expense	—	8.2M	6.2M	6.0M	4.0M
SG&A Expense	91.4M	89.0M	80.1M	67.1M	48.8M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	(8.2M)	—	—	—
Total Operating Expenses	91.4M	89.0M	86.3M	73.1M	52.8M
Cost and Expenses	748.7M	758.9M	1.2B	1.1B	818.9M
Operating Income (EBIT)	22.0M	31.4M	84.5M	78.8M	29.6M
Non-Operating
Interest Income	—	500.0K	—	—	—
Interest Expense	768.0K	660.0K	3.9M	6.0M	3.4M
Net Interest Income	(768.0K)	(160.0K)	(3.9M)	(6.0M)	(3.4M)
Other Non-Op Income/Expense	(1.0M)	85.0K	(4.4M)	(5.0M)	(3.9M)
Non-Operating Income (excl Interest)	260.0K	(745.0K)	425.0K	(991.0K)	481.0K
EBT (Pre-Tax Income)	21.0M	31.5M	80.1M	73.8M	25.7M
Income Tax Expense	6.7M	8.5M	16.6M	15.5M	5.4M
Bottom Line
Net Income	14.3M	23.0M	63.5M	58.3M	20.3M
Earnings from Cont. Ops	14.3M	23.0M	63.5M	58.3M	20.3M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	14.3M	23.0M	63.5M	58.3M	20.3M
Per Share
Basic EPS	$1.26	$2.01	$5.55	$5.10	$1.78
Diluted EPS	$1.24	$1.98	$5.47	$5.07	$1.78
Revenue Per Share	$67.74	$69.04	$109.83	$100.83	$74.32
Shares
Basic Shares Outstanding	11.4M	11.4M	11.4M	11.4M	11.4M
Diluted Shares Outstanding	11.5M	11.6M	11.6M	11.5M	11.4M
Profitability Metrics
EBITDA	33.3M	46.8M	98.1M	93.0M	40.9M
D&A	11.5M	14.7M	14.1M	13.2M	11.8M
EBIT	21.8M	32.2M	84.1M	79.8M	29.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026