MLCI
Mount Logan Capital Inc. Common Stock
NASDAQ · Financial Services · Asset Management · US
$3.20
−1.54%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | (106.9M) | (12.4M) | 195.7M | 214.7M | 50.4M |
| Cost of Revenue | (14.3M) | 47.3M | 134.6M | 169.5M | 21.4M |
| Gross Profit | (92.6M) | (59.7M) | 61.0M | 45.2M | 29.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 19.6M | 20.9M | 25.0M | 27.7M | 20.3M |
| General & Admin Expense | 19.6M | 20.9M | 25.0M | 27.7M | 20.3M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 10.5M | 8.4M | 6.2M | 4.7M | 744.0K |
| Total Operating Expenses | 30.1M | 29.4M | 31.1M | 32.4M | 21.0M |
| Cost and Expenses | 15.8M | 76.6M | 165.8M | 202.0M | 42.5M |
| Operating Income (EBIT) | (122.7M) | (89.1M) | 29.9M | 12.8M | 7.9M |
| Non-Operating | |||||
| Interest Income | 48.2M | 64.8M | — | — | — |
| Interest Expense | 9.6M | 9.4M | 7.9M | 6.0M | 3.6M |
| Net Interest Income | 38.6M | 55.4M | (7.9M) | (6.0M) | (3.6M) |
| Other Non-Op Income/Expense | 71.1M | 30.6M | (23.8M) | (28.5M) | 40.8M |
| Non-Operating Income (excl Interest) | (84.8M) | (40.0M) | 15.8M | 22.6M | (44.4M) |
| EBT (Pre-Tax Income) | (51.6M) | (58.5M) | 6.1M | (15.8M) | 48.8M |
| Income Tax Expense | 2.7M | 2.4M | 550.0K | 663.0K | 430.0K |
| Bottom Line | |||||
| Net Income | (54.3M) | (60.8M) | 5.6M | (16.5M) | 48.3M |
| Earnings from Cont. Ops | (54.3M) | (60.8M) | 5.6M | (16.5M) | 48.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (54.3M) | (60.8M) | 5.6M | (16.5M) | 48.3M |
| Per Share | |||||
| Basic EPS | ($7.36) | ($7.08) | $0.22 | ($0.69) | $2.18 |
| Diluted EPS | ($7.36) | ($7.08) | $0.20 | ($0.69) | $2.15 |
| Revenue Per Share | ($9.56) | ($1.44) | $7.58 | $8.97 | $2.27 |
| Shares | |||||
| Basic Shares Outstanding | 11.2M | 8.6M | 25.8M | 23.9M | 22.2M |
| Diluted Shares Outstanding | 11.2M | 8.6M | 28.2M | 23.9M | 22.5M |
| Profitability Metrics | |||||
| EBITDA | (49.0M) | (34.1M) | 18.1M | (8.8M) | 52.9M |
| D&A | 9.9M | 15.0M | 4.0M | 972.0K | 559.0K |
| EBIT | (58.9M) | (49.1M) | 14.1M | (9.8M) | 52.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026