MITN
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
NYSE · Real Estate · REIT - Mortgage · US
$25.44
+0.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 507.3M | 472.7M | 413.2M | 63.7M | 218.0K |
| Cost of Revenue | 29.0M | 35.7M | 21.1M | — | — |
| Gross Profit | 478.3M | 437.0M | 392.1M | 63.7M | 218.0K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | 7.5M | 7.7M | 8.1M |
| General & Admin Expense | — | — | 7.5M | 7.7M | 8.1M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 776.0K | (13.5M) | (13.9M) | — | — |
| Total Operating Expenses | 776.0K | (13.5M) | (6.3M) | 7.7M | 8.1M |
| Cost and Expenses | 29.8M | 22.2M | 14.7M | 7.7M | 8.1M |
| Operating Income (EBIT) | 558.6M | 450.5M | 398.4M | 55.9M | (7.9M) |
| Non-Operating | |||||
| Interest Income | 514.3M | 480.3M | 408.5M | — | — |
| Interest Expense | 433.5M | 403.8M | 342.6M | — | — |
| Net Interest Income | 80.8M | 76.5M | 65.9M | — | — |
| Other Non-Op Income/Expense | (223.2M) | (401.0M) | (342.6M) | (2.2M) | (45.2M) |
| Non-Operating Income (excl Interest) | (1.1M) | (2.8M) | 23.0K | 55.9M | (7.9M) |
| EBT (Pre-Tax Income) | 45.2M | 49.6M | 55.7M | 53.8M | (53.1M) |
| Income Tax Expense | 1.2M | 888.0K | — | — | — |
| Bottom Line | |||||
| Net Income | 44.0M | 48.7M | 55.7M | 53.8M | (53.1M) |
| Earnings from Cont. Ops | 44.0M | 48.7M | 55.7M | 53.8M | (53.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 38.7M | 27.4M | 55.7M | 35.4M | (71.4M) |
| Per Share | |||||
| Basic EPS | $0.74 | $0.88 | $1.23 | $1.68 | ($3.12) |
| Diluted EPS | $0.74 | $0.88 | $1.23 | $1.68 | ($3.12) |
| Revenue Per Share | $15.96 | $15.22 | $14.01 | $3.02 | $0.01 |
| Shares | |||||
| Basic Shares Outstanding | 31.8M | 31.0M | 29.5M | 21.1M | 22.9M |
| Diluted Shares Outstanding | 31.8M | 31.1M | 29.5M | 21.1M | 22.9M |
| Profitability Metrics | |||||
| EBITDA | 492.4M | 476.3M | 409.1M | — | — |
| D&A | 13.8M | 23.0M | 10.7M | — | — |
| EBIT | 478.6M | 453.4M | 398.4M | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026