MIGI
Mawson Infrastructure Group, Inc.
NASDAQ · Financial Services · Financial - Capital Markets · AU
$5.50
+3.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 30.8M | 39.8M | 59.3M | 43.6M | 84.4M |
| Cost of Revenue | 18.3M | 22.4M | 39.0M | 28.6M | 47.7M |
| Gross Profit | 12.4M | 17.3M | 20.3M | 15.0M | 36.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 31.4M | 31.6M | 32.4M | 30.0M | 28.9M |
| General & Admin Expense | 31.4M | 31.6M | 32.4M | 30.0M | 28.9M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 7.4M | 5.6M | 19.1M | 45.3M | 51.9M |
| Total Operating Expenses | 38.8M | 37.2M | 51.4M | 75.3M | 80.8M |
| Cost and Expenses | 57.1M | 59.6M | 90.4M | 103.9M | 128.5M |
| Operating Income (EBIT) | (26.3M) | (19.9M) | (31.2M) | (60.3M) | (44.1M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 1.6M | 3.4M | 3.1M | 3.0M | 6.1M |
| Net Interest Income | (1.6M) | (3.4M) | (3.1M) | (3.0M) | (6.1M) |
| Other Non-Op Income/Expense | 3.6M | (3.8M) | (14.2M) | 7.7M | (9.9M) |
| Non-Operating Income (excl Interest) | (4.4M) | 394.3K | 11.1M | (10.8M) | 3.9M |
| EBT (Pre-Tax Income) | (22.7M) | (23.6M) | (45.4M) | (52.6M) | (54.0M) |
| Income Tax Expense | (230.1K) | 12.5K | 976.6K | 5.9M | — |
| Bottom Line | |||||
| Net Income | (22.5M) | (23.7M) | (46.1M) | (58.5M) | (52.8M) |
| Earnings from Cont. Ops | (22.5M) | (23.7M) | (46.3M) | (58.5M) | (54.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (22.7M) | (23.7M) | (46.1M) | (58.5M) | (52.8M) |
| Per Share | |||||
| Basic EPS | ($19.65) | ($20.11) | ($51.80) | ($77.20) | ($83.20) |
| Diluted EPS | ($19.66) | ($20.11) | ($51.80) | ($77.20) | ($83.20) |
| Revenue Per Share | $6.31 | $33.79 | $66.48 | $55.65 | $132.93 |
| Shares | |||||
| Basic Shares Outstanding | 4.9M | 1.2M | 891450 | 782950 | 634800 |
| Diluted Shares Outstanding | 5.3M | 1.2M | 891450 | 782950 | 634800 |
| Profitability Metrics | |||||
| EBITDA | (15.7M) | (13.4M) | (23.4M) | (10.0M) | 16.8M |
| D&A | 6.3M | 6.9M | 18.8M | 39.5M | 64.8M |
| EBIT | (22.0M) | (20.3M) | (42.3M) | (49.5M) | (48.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026