MH
McGraw Hill, Inc.
NYSE · Consumer Defensive · Education & Training Services · US
$13.31
+0.60%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 2.1B | 2.1B | 2.0B | 1.9B |
| Cost of Revenue | 388.5M | 401.1M | 422.3M | 420.3M | 464.6M |
| Gross Profit | 1.7B | 1.7B | 1.7B | 1.5B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | 270.6M | 276.3M | 284.4M | 263.4M | 278.1M |
| SG&A Expense | 766.5M | 747.7M | 725.4M | 705.6M | 709.4M |
| General & Admin Expense | 380.4M | 369.0M | 345.2M | 331.7M | 341.5M |
| Selling & Marketing Expense | 386.1M | 378.7M | 380.2M | 373.9M | 367.9M |
| Other Expenses | 357.5M | 361.9M | 362.4M | 415.9M | 683.9M |
| Total Operating Expenses | 1.4B | 1.4B | 1.4B | 1.4B | 1.7B |
| Cost and Expenses | 1.8B | 1.8B | 1.8B | 1.8B | 2.1B |
| Operating Income (EBIT) | 333.8M | 315.8M | 306.8M | 155.3M | (188.2M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 149.1M | — | — | 326.4M | 278.2M |
| Net Interest Income | (149.1M) | — | — | (326.4M) | (278.2M) |
| Other Non-Op Income/Expense | (259.0M) | (272.0M) | (296.2M) | (323.0M) | (265.7M) |
| Non-Operating Income (excl Interest) | 11.9M | — | — | (49.5M) | (312.0M) |
| EBT (Pre-Tax Income) | 74.8M | 43.8M | 10.6M | (167.7M) | (453.8M) |
| Income Tax Expense | (17.8M) | 8.5M | 96.5M | 25.3M | (49.7M) |
| Bottom Line | |||||
| Net Income | 92.7M | 35.3M | (85.8M) | (193.0M) | (404.1M) |
| Earnings from Cont. Ops | 92.7M | 35.3M | (85.8M) | (193.0M) | (404.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 92.7M | 35.3M | (85.8M) | (193.0M) | (404.1M) |
| Per Share | |||||
| Basic EPS | $0.47 | $0.19 | ($0.45) | ($1.01) | ($2.12) |
| Diluted EPS | $0.47 | $0.19 | ($0.45) | ($1.01) | ($2.12) |
| Revenue Per Share | $11.07 | $11.46 | $11.00 | $10.26 | $10.20 |
| Shares | |||||
| Basic Shares Outstanding | 191.2M | 183.5M | 191.0M | 191.0M | 191.0M |
| Diluted Shares Outstanding | 191.3M | 183.7M | 191.0M | 191.0M | 191.0M |
| Profitability Metrics | |||||
| EBITDA | 573.4M | 677.7M | 669.2M | 571.2M | 495.7M |
| D&A | 251.4M | 361.9M | 362.4M | 366.4M | 371.9M |
| EBIT | 321.9M | 315.8M | 306.8M | 204.8M | 123.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026