$2.50
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 61.3M | 83.9M | 60.3M | 85.2M | 72.3M |
| Cost of Revenue | 60.8M | 82.4M | 48.4M | 71.0M | 57.9M |
| Gross Profit | 487.0K | 1.5M | 11.9M | 14.3M | 14.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.2M | 1.8M | 3.6M | 4.0M | 2.7M |
| General & Admin Expense | 2.8M | 1.8M | 3.6M | 4.0M | 2.7M |
| Selling & Marketing Expense | 704.6K | — | — | — | — |
| Other Expenses | 11.0K | (982.0K) | 724.3K | 283.0K | 386.00 |
| Total Operating Expenses | 5.2M | 825.2K | 4.3M | 4.3M | 2.7M |
| Cost and Expenses | 66.0M | 83.3M | 52.7M | 75.3M | 60.6M |
| Operating Income (EBIT) | (4.8M) | 630.5K | 7.6M | 10.0M | 11.7M |
| Non-Operating | |||||
| Interest Income | 558.07 | 46.8K | 18.4K | 1.6K | 2.3K |
| Interest Expense | 5.4K | 23.8K | 23.8K | 1.5K | 386.00 |
| Net Interest Income | (15.5K) | 23.0K | (5.4K) | 90.00 | 1.9K |
| Other Non-Op Income/Expense | 3.9M | 3.7M | 46.3K | 1.6M | 126.0K |
| Non-Operating Income (excl Interest) | (11.0K) | (3.7M) | (70.1K) | (1.6M) | (126.4K) |
| EBT (Pre-Tax Income) | (881.6K) | 4.3M | 7.6M | 11.5M | 11.9M |
| Income Tax Expense | 4.2M | 3.5M | 2.8M | 3.2M | 3.7M |
| Bottom Line | |||||
| Net Income | (5.1M) | 879.4K | 4.8M | 8.3M | 8.2M |
| Earnings from Cont. Ops | (5.1M) | 879.4K | 4.8M | 8.3M | 8.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.1M) | 879.4K | 4.8M | 8.3M | 8.2M |
| Per Share | |||||
| Basic EPS | ($5.13) | $1.72 | $8.70 | $14.10 | $14.10 |
| Diluted EPS | ($5.13) | $0.17 | $8.70 | $14.10 | $14.10 |
| Revenue Per Share | $60.36 | $154.87 | $111.31 | $146.12 | $123.96 |
| Shares | |||||
| Basic Shares Outstanding | 1.0M | 541667 | 541667 | 583333 | 583333 |
| Diluted Shares Outstanding | 1.0M | 5.4M | 541667 | 583333 | 583333 |
| Profitability Metrics | |||||
| EBITDA | (4.7M) | 4.4M | 7.7M | 11.5M | 11.9M |
| D&A | 45.0K | 60.3K | 40.4K | 9.1K | 17.7K |
| EBIT | (4.7M) | 4.4M | 7.7M | 11.5M | 11.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026