Magna International Inc. (MGA) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	42.4B	42.7B	42.8B	42.8B	37.8B
Cost of Revenue	37.4B	38.3B	37.0B	37.2B	33.2B
Gross Profit	5.0B	4.4B	5.8B	5.6B	4.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.2B	2.3B	2.1B	2.0B	1.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	1.6B	1.5B	1.4B
Total Operating Expenses	2.2B	2.3B	3.7B	3.6B	3.1B
Cost and Expenses	39.7B	40.6B	40.7B	40.8B	36.3B
Operating Income (EBIT)	2.7B	2.1B	2.1B	2.0B	1.6B
Non-Operating
Interest Income	—	—	98.0M	86.0M	45.0M
Interest Expense	180.2M	212.7M	309.0M	242.0M	126.0M
Net Interest Income	(180.2M)	(212.7M)	(211.0M)	(156.0M)	(81.0M)
Other Non-Op Income/Expense	(1.5B)	(816.0M)	(574.0M)	(432.0M)	(695.0M)
Non-Operating Income (excl Interest)	1.3B	603.4M	265.0M	190.0M	569.0M
EBT (Pre-Tax Income)	1.3B	1.3B	1.5B	1.6B	878.0M
Income Tax Expense	456.4M	432.4M	446.0M	320.0M	237.0M
Bottom Line
Net Income	749.2M	843.5M	1.0B	1.2B	592.0M
Earnings from Cont. Ops	801.9M	898.5M	1.1B	1.3B	641.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	749.2M	843.5M	1.0B	1.2B	592.0M
Per Share
Basic EPS	$2.72	$2.99	$3.52	$4.24	$2.04
Diluted EPS	$2.70	$2.99	$3.52	$4.23	$2.03
Revenue Per Share	$156.40	$151.74	$149.36	$149.54	$130.30
Shares
Basic Shares Outstanding	271.2M	281.7M	286.8M	286.2M	290.4M
Diluted Shares Outstanding	273.2M	282.5M	286.9M	286.6M	291.2M
Profitability Metrics
EBITDA	2.8B	3.2B	3.8B	3.6B	2.4B
D&A	1.4B	1.7B	1.9B	1.7B	1.4B
EBIT	1.4B	1.5B	1.9B	1.8B	1.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026