MERC
Mercer International, Inc.
NASDAQ · Basic Materials · Paper, Lumber & Forest Products · CA
$0.38
+3.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.9B | 2.0B | 2.0B | 2.3B |
| Cost of Revenue | 1.9B | 1.9B | 1.9B | 2.0B | 1.8B |
| Gross Profit | (68.4M) | (67.6M) | 189.4M | (31.9M) | 498.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 113.9M | 114.4M | 116.4M | 123.2M | 105.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 40.0M | — | 57.9M | 33.7M | — |
| Total Operating Expenses | 153.8M | 114.4M | 174.4M | 156.9M | 105.8M |
| Cost and Expenses | 2.1B | 2.1B | 2.0B | 2.2B | 1.9B |
| Operating Income (EBIT) | (222.3M) | (182.1M) | 15.0M | (188.8M) | 392.4M |
| Non-Operating | |||||
| Interest Income | — | — | 11.8M | 9.0M | 6.5M |
| Interest Expense | 60.1M | 114.8M | 109.2M | 88.2M | 71.5M |
| Net Interest Income | (60.1M) | (114.8M) | (97.4M) | (79.2M) | (65.0M) |
| Other Non-Op Income/Expense | (299.4M) | (329.1M) | (101.9M) | (81.0M) | (47.1M) |
| Non-Operating Income (excl Interest) | 239.3M | 214.3M | (7.2M) | (7.2M) | (24.4M) |
| EBT (Pre-Tax Income) | (521.7M) | (511.2M) | (86.9M) | (269.8M) | 345.3M |
| Income Tax Expense | (4.2M) | (13.3M) | (1.8M) | (27.8M) | 98.3M |
| Bottom Line | |||||
| Net Income | (517.5M) | (497.9M) | (85.1M) | (242.1M) | 247.0M |
| Earnings from Cont. Ops | (517.5M) | (497.9M) | (85.1M) | (242.1M) | 247.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (517.5M) | (497.9M) | (85.1M) | (242.1M) | 247.0M |
| Per Share | |||||
| Basic EPS | ($7.73) | ($7.44) | ($1.27) | ($3.65) | $3.74 |
| Diluted EPS | ($7.73) | ($7.44) | ($1.27) | ($3.65) | $3.71 |
| Revenue Per Share | $27.73 | $27.91 | $30.58 | $30.07 | $34.51 |
| Shares | |||||
| Basic Shares Outstanding | 67.0M | 66.9M | 66.8M | 66.3M | 66.1M |
| Diluted Shares Outstanding | 67.0M | 66.9M | 66.8M | 66.4M | 66.6M |
| Profitability Metrics | |||||
| EBITDA | (338.7M) | (236.3M) | 193.0M | (9.1M) | 561.0M |
| D&A | 122.9M | 160.0M | 170.8M | 172.5M | 144.2M |
| EBIT | (461.6M) | (396.4M) | 22.2M | (181.6M) | 416.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026