Skip to content

MDIKF

MODEC,INC.

機械 · 機械 · JP

Ask drillr

Income statement

MetricTTM2025202420232022
Revenue
Total Revenue758.8B717.1B662.1B507.0B363.6B
Cost of Revenue
Gross Profit
Operating Expenses
R&D Expense
SG&A Expense
General & Admin Expense
Selling & Marketing Expense
Other Expenses
Total Operating Expenses
Cost and Expenses681.9B648.6B611.0B479.7B353.6B
Operating Income (EBIT)76.9B68.5B51.1B27.4B10.0B
Non-Operating
Interest Income
Interest Expense
Net Interest Income
Other Non-Op Income/Expense
Non-Operating Income (excl Interest)
EBT (Pre-Tax Income)
Income Tax Expense
Bottom Line
Net Income64.0B56.5B34.9B13.7B5.0B
Earnings from Cont. Ops
Earnings from Discont. Ops
Bottom Line Net Income456.4M410.7M263.3M126.0M41.1M
Per Share
Basic EPS$936.50$826.25$510.30$219.35$88.00
Diluted EPS$936.50$826.25$510.20$219.21$87.96
Revenue Per Share$11,102.89$10,494.77$9,692.82$8,122.87$6,450.37
Shares
Basic Shares Outstanding68.3M68.3M68.3M62.4M56.4M
Diluted Shares Outstanding
Profitability Metrics
EBITDA
D&A
EBIT76.9B68.5B51.1B27.4B10.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026