MDBH
MDB Capital Holdings, LLC Class A common
NASDAQ · Financial Services · Financial - Capital Markets · US
$2.93
−0.68%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5M | 4.3M | 2.2M | 4.2M | 1.1M |
| Cost of Revenue | 7.2M | 15.0M | 20.1M | 8.6M | 2.8M |
| Gross Profit | (642.0K) | (10.7M) | (17.8M) | (4.4M) | (1.7M) |
| Operating Expenses | |||||
| R&D Expense | — | — | 1.5M | 528.2K | 348.1K |
| SG&A Expense | 21.8M | 19.1M | 7.8M | 4.2M | 3.0M |
| General & Admin Expense | 25.1M | 19.1M | 7.8M | 4.2M | 3.0M |
| Selling & Marketing Expense | (3.3M) | — | — | — | — |
| Other Expenses | (4.1M) | (12.3M) | 1.5M | (638.5K) | 1.0M |
| Total Operating Expenses | 17.7M | 6.8M | 10.8M | 4.1M | 4.4M |
| Cost and Expenses | 24.9M | 21.8M | 30.9M | 12.7M | 7.2M |
| Operating Income (EBIT) | (18.3M) | (17.5M) | (28.6M) | (8.5M) | (6.1M) |
| Non-Operating | |||||
| Interest Income | 407.1K | 617.0K | 1.2M | 919.3K | 227.2K |
| Interest Expense | — | — | 71.6K | — | — |
| Net Interest Income | 407.1K | 617.0K | 1.1M | 919.3K | 227.2K |
| Other Non-Op Income/Expense | (2.2M) | (3.8M) | 40.2M | 919.3K | 227.2K |
| Non-Operating Income (excl Interest) | 2.8M | (521.0K) | (40.7M) | 1.5M | 15.4K |
| EBT (Pre-Tax Income) | (20.5M) | (21.3M) | 11.6M | (7.6M) | (5.9M) |
| Income Tax Expense | 11.0K | 11.0K | 2.1K | 127.9K | — |
| Bottom Line | |||||
| Net Income | (22.5M) | (21.2M) | 11.7M | (7.0M) | (5.3M) |
| Earnings from Cont. Ops | (20.5M) | (21.3M) | 11.6M | (7.7M) | (5.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (22.5M) | (21.2M) | 11.7M | (7.0M) | (5.3M) |
| Per Share | |||||
| Basic EPS | ($2.19) | ($2.12) | $2.64 | ($0.86) | ($0.63) |
| Diluted EPS | ($2.19) | ($2.12) | $2.64 | ($0.86) | ($0.63) |
| Revenue Per Share | $0.63 | $0.43 | $0.50 | $0.52 | $0.13 |
| Shares | |||||
| Basic Shares Outstanding | 10.4M | 10.0M | 4.4M | 8.1M | 8.5M |
| Diluted Shares Outstanding | 10.4M | 10.0M | 4.4M | 8.1M | 8.5M |
| Profitability Metrics | |||||
| EBITDA | (21.1M) | (17.0M) | 12.3M | (9.8M) | (6.0M) |
| D&A | 15.7K | 22.0K | 229.9K | 196.9K | 147.8K |
| EBIT | (21.1M) | (17.0M) | 12.1M | (10.0M) | (6.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026