MDA
MDA Space Ltd
NYSE · Technology · Hardware, Equipment & Parts · CA
$29.52
+1.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 1.2B | 750.6M | 609.3M | 473.0M |
| Cost of Revenue | 1.1B | 952.6M | 587.5M | 460.3M | 343.3M |
| Gross Profit | 252.5M | 236.7M | 163.1M | 149.0M | 129.8M |
| Operating Expenses | |||||
| R&D Expense | 68.2M | 60.1M | 55.0M | 54.0M | 64.4M |
| SG&A Expense | 110.5M | 94.1M | 63.2M | 60.9M | 50.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 178.7M | 154.2M | 118.3M | 114.9M | 114.9M |
| Cost and Expenses | 1.3B | 1.1B | 705.7M | 575.2M | 458.2M |
| Operating Income (EBIT) | 73.8M | 82.6M | 44.8M | 34.1M | 14.8M |
| Non-Operating | |||||
| Interest Income | 4.7M | 5.7M | 4.9M | 1.5M | — |
| Interest Expense | 14.5M | 12.4M | 19.5M | 6.5M | 21.5M |
| Net Interest Income | (9.8M) | (6.7M) | (14.6M) | (5.0M) | (21.5M) |
| Other Non-Op Income/Expense | 2.9M | (3.9M) | 2.9M | (7.7M) | (29.8M) |
| Non-Operating Income (excl Interest) | (6.4M) | (8.4M) | (22.4M) | 1.2M | 8.3M |
| EBT (Pre-Tax Income) | 76.8M | 78.6M | 47.7M | 26.4M | (15.0M) |
| Income Tax Expense | 872.8K | (364.1K) | (7.4M) | (10.4M) | (34.4M) |
| Bottom Line | |||||
| Net Income | 75.9M | 79.0M | 55.2M | 36.8M | 19.4M |
| Earnings from Cont. Ops | 75.9M | 79.0M | 55.2M | 36.8M | 19.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 75.9M | 79.0M | 55.2M | 36.8M | 19.4M |
| Per Share | |||||
| Basic EPS | $0.59 | $0.64 | $0.46 | $0.31 | $0.16 |
| Diluted EPS | $0.57 | $0.61 | $0.44 | $0.30 | $0.16 |
| Revenue Per Share | $9.67 | $9.57 | $6.25 | $5.11 | $3.97 |
| Shares | |||||
| Basic Shares Outstanding | 138.8M | 124.2M | 120.1M | 119.3M | 119.0M |
| Diluted Shares Outstanding | 142.5M | 129.7M | 126.0M | 121.2M | 122.5M |
| Profitability Metrics | |||||
| EBITDA | 212.5M | 193.4M | 130.4M | 91.8M | 62.7M |
| D&A | 132.2M | 102.4M | 63.2M | 58.9M | 56.2M |
| EBIT | 80.3M | 91.0M | 67.2M | 32.9M | 6.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026