MCW
Mister Car Wash, Inc.
NASDAQ · Consumer Cyclical · Personal Products & Services · US
$7.10
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 994.7M | 927.1M | 876.5M |
| Cost of Revenue | 441.2M | 390.5M | 290.7M | 363.7M | 586.2M |
| Gross Profit | 626.8M | 661.2M | 704.0M | 563.4M | 290.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 187.6M | 98.0M | 108.0M | 105.7M | 102.8M |
| General & Admin Expense | 187.6M | 98.0M | 108.0M | 105.7M | 98.2M |
| Selling & Marketing Expense | — | — | — | — | 4.6M |
| Other Expenses | 221.9M | 348.5M | 417.1M | 279.5M | (302.0K) |
| Total Operating Expenses | 409.5M | 446.5M | 525.1M | 385.2M | 102.5M |
| Cost and Expenses | 850.8M | 837.0M | 815.8M | 748.9M | 688.8M |
| Operating Income (EBIT) | 217.2M | 214.7M | 178.9M | 178.1M | 187.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 55.1M | 58.9M | 79.5M | 75.1M | 41.9M |
| Net Interest Income | (55.1M) | (58.9M) | (79.5M) | (75.1M) | (41.9M) |
| Other Non-Op Income/Expense | (66.6M) | (73.9M) | (76.3M) | (75.1M) | (41.9M) |
| Non-Operating Income (excl Interest) | 11.5M | 15.0M | (3.2M) | — | 302.0K |
| EBT (Pre-Tax Income) | 150.6M | 140.8M | 102.7M | 103.0M | 145.8M |
| Income Tax Expense | 40.4M | 37.8M | 32.4M | 22.9M | 32.9M |
| Bottom Line | |||||
| Net Income | 110.3M | 103.1M | 70.2M | 80.1M | 112.9M |
| Earnings from Cont. Ops | 110.3M | 103.1M | 70.2M | 80.1M | 112.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 110.3M | 103.1M | 70.2M | 80.1M | 112.9M |
| Per Share | |||||
| Basic EPS | $0.33 | $0.32 | $0.22 | $0.26 | $0.37 |
| Diluted EPS | $0.33 | $0.31 | $0.21 | $0.24 | $0.34 |
| Revenue Per Share | $3.25 | $3.22 | $3.11 | $2.98 | $2.89 |
| Shares | |||||
| Basic Shares Outstanding | 328.5M | 326.3M | 320.0M | 311.0M | 303.4M |
| Diluted Shares Outstanding | 334.3M | 332.1M | 329.5M | 328.2M | 327.6M |
| Profitability Metrics | |||||
| EBITDA | 296.5M | 287.9M | 178.9M | 248.1M | 249.0M |
| D&A | 90.7M | 88.2M | (3.2M) | 70.0M | 61.6M |
| EBIT | 205.8M | 199.7M | 182.2M | 178.1M | 187.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026