MC
Moelis & Company
NYSE · Financial Services · Financial - Capital Markets · US
$68.69
−0.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.5B | 1.2B | 854.7M | 985.3M |
| Cost of Revenue | 473.6M | 11.9M | 830.2M | 714.7M | 618.2M |
| Gross Profit | 1.1B | 1.5B | 364.4M | 140.0M | 367.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 703.0M | 29.8M | 107.5M | 107.4M | 84.5M |
| General & Admin Expense | 394.7M | 29.8M | 107.5M | 107.4M | 84.5M |
| Selling & Marketing Expense | 308.3M | — | — | — | — |
| Other Expenses | 107.8M | 1.2B | 83.9M | 73.0M | 66.5M |
| Total Operating Expenses | 810.8M | 1.2B | 191.4M | 180.4M | 151.0M |
| Cost and Expenses | 1.3B | 1.2B | 1.0B | 895.1M | 769.2M |
| Operating Income (EBIT) | 289.6M | 273.9M | 172.9M | (40.4M) | 216.1M |
| Non-Operating | |||||
| Interest Income | 115.0K | — | 410.0K | 125.0K | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 115.0K | — | 410.0K | 125.0K | — |
| Other Non-Op Income/Expense | 52.1M | 53.6M | 23.1M | 11.2M | 220.0K |
| Non-Operating Income (excl Interest) | (10.0M) | (53.6M) | — | — | — |
| EBT (Pre-Tax Income) | 341.7M | 327.5M | 196.0M | (29.1M) | 216.3M |
| Income Tax Expense | 85.2M | 67.9M | 44.5M | (1.6M) | 47.6M |
| Bottom Line | |||||
| Net Income | 228.3M | 233.0M | 136.0M | (24.7M) | 150.3M |
| Earnings from Cont. Ops | 256.5M | 259.6M | 151.5M | (27.5M) | 168.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 228.3M | 233.0M | 136.0M | (24.7M) | 150.3M |
| Per Share | |||||
| Basic EPS | $3.03 | $3.11 | $1.89 | ($0.36) | $2.29 |
| Diluted EPS | $2.87 | $2.94 | $1.78 | ($0.36) | $2.14 |
| Revenue Per Share | $20.84 | $20.22 | $16.62 | $12.48 | $14.98 |
| Shares | |||||
| Basic Shares Outstanding | 75.5M | 75.0M | 71.9M | 68.5M | 65.8M |
| Diluted Shares Outstanding | 79.4M | 79.2M | 76.6M | 68.5M | 70.3M |
| Profitability Metrics | |||||
| EBITDA | 313.6M | 339.4M | 183.4M | (32.0M) | 224.1M |
| D&A | 14.0M | 11.9M | 10.4M | 8.3M | 8.0M |
| EBIT | 299.6M | 327.5M | 172.9M | (40.4M) | 216.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026