MAYS
J.W. Mays, Inc.
NASDAQ · Real Estate · Real Estate - Services · US
$42.44
−0.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.4M | 22.5M | 21.6M | 22.6M | 21.4M |
| Cost of Revenue | 20.3M | 17.5M | 15.2M | 15.4M | 14.7M |
| Gross Profit | 1.2M | 5.0M | 6.4M | 7.2M | 6.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7M | — | 5.3M | 5.3M | 5.6M |
| General & Admin Expense | 3.7M | — | 5.3M | 5.3M | 5.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (78.6K) | 2.9M | 1.7M | 1.7M | 1.7M |
| Total Operating Expenses | 3.6M | 2.9M | 7.1M | 7.0M | 7.4M |
| Cost and Expenses | 23.1M | 22.6M | 22.2M | 22.4M | 22.1M |
| Operating Income (EBIT) | (1.7M) | (154.3K) | (620.1K) | 223.7K | (657.0K) |
| Non-Operating | |||||
| Interest Income | 28.7K | 26.8K | — | — | — |
| Interest Expense | 6.8K | — | 136.3K | 230.8K | 252.0K |
| Net Interest Income | 22.0K | 26.8K | (136.3K) | (230.8K) | (252.0K) |
| Other Non-Op Income/Expense | 21.8K | (40.9K) | 76.5K | (368.6K) | (345.4K) |
| Non-Operating Income (excl Interest) | (35.5K) | (26.8K) | (212.8K) | 137.9K | 93.4K |
| EBT (Pre-Tax Income) | (1.6M) | (195.2K) | (543.6K) | (145.0K) | (1.0M) |
| Income Tax Expense | (486.0K) | (59.0K) | (137.0K) | (62.0K) | (290.0K) |
| Bottom Line | |||||
| Net Income | (1.2M) | (136.2K) | (406.6K) | (83.0K) | (712.4K) |
| Earnings from Cont. Ops | (1.2M) | (136.2K) | (406.6K) | (83.0K) | (712.4K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.2M) | (136.2K) | (406.6K) | (83.0K) | (712.4K) |
| Per Share | |||||
| Basic EPS | ($0.58) | ($0.07) | ($0.20) | ($0.04) | ($0.35) |
| Diluted EPS | ($0.58) | ($0.07) | ($0.20) | ($0.04) | ($0.35) |
| Revenue Per Share | $10.63 | $11.15 | $10.71 | $11.20 | $10.61 |
| Shares | |||||
| Basic Shares Outstanding | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
| Diluted Shares Outstanding | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
| Profitability Metrics | |||||
| EBITDA | 773.2K | 2.2M | 1.3M | 1.8M | 992.1K |
| D&A | 2.4M | 2.3M | 1.7M | 1.7M | 1.7M |
| EBIT | (1.6M) | (154.3K) | (407.3K) | 85.8K | (750.4K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026