MAX
MediaAlpha, Inc.
NYSE · Communication Services · Internet Content & Information · US
$12.05
−1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.1B | 864.7M | 388.1M | 459.1M |
| Cost of Revenue | 1.0B | 946.1M | 721.1M | 321.4M | 389.0M |
| Gross Profit | 180.1M | 164.6M | 143.6M | 66.7M | 70.1M |
| Operating Expenses | |||||
| R&D Expense | 22.7M | 21.4M | 19.8M | 18.5M | 21.1M |
| SG&A Expense | 73.1M | 110.6M | 70.0M | 83.9M | 84.4M |
| General & Admin Expense | 52.4M | 89.6M | 45.3M | 58.4M | 55.6M |
| Selling & Marketing Expense | 20.7M | 21.1M | 24.7M | 25.4M | 28.8M |
| Other Expenses | (56.1M) | (45.7M) | 11.1M | 4.3M | — |
| Total Operating Expenses | 39.6M | 86.3M | 100.8M | 106.6M | 105.4M |
| Cost and Expenses | 1.1B | 1.0B | 822.0M | 428.1M | 494.5M |
| Operating Income (EBIT) | 140.5M | 78.2M | 42.7M | (39.9M) | (35.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 10.6M | 11.2M | 14.4M | 15.3M | 9.2M |
| Net Interest Income | (10.6M) | (11.2M) | (14.4M) | (15.3M) | (9.2M) |
| Other Non-Op Income/Expense | (151.3M) | (189.3M) | (19.2M) | (17.1M) | 65.8M |
| Non-Operating Income (excl Interest) | 140.7M | 178.0M | (11.1M) | (4.3M) | (75.1M) |
| EBT (Pre-Tax Income) | (10.8M) | (111.1M) | 23.5M | (57.0M) | 30.5M |
| Income Tax Expense | (118.3M) | (137.8M) | 1.4M | (463.0K) | 102.9M |
| Bottom Line | |||||
| Net Income | 97.2M | 25.6M | 16.6M | (40.4M) | (57.7M) |
| Earnings from Cont. Ops | 107.5M | 26.8M | 22.1M | (56.6M) | (72.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 97.2M | 25.6M | 16.6M | (40.4M) | (57.7M) |
| Per Share | |||||
| Basic EPS | $1.75 | $0.46 | $0.31 | ($0.89) | ($1.37) |
| Diluted EPS | $1.62 | $0.39 | $0.31 | ($0.89) | ($1.37) |
| Revenue Per Share | $22.35 | $19.80 | $16.30 | $8.55 | $10.94 |
| Shares | |||||
| Basic Shares Outstanding | 54.8M | 56.2M | 53.0M | 45.4M | 41.9M |
| Diluted Shares Outstanding | 63.1M | 66.8M | 53.0M | 45.6M | 41.9M |
| Profitability Metrics | |||||
| EBITDA | 977.0K | (96.6M) | 60.5M | (28.4M) | 45.9M |
| D&A | 1.2M | 3.3M | 6.7M | 7.3M | 6.1M |
| EBIT | (189.0K) | (99.8M) | 53.8M | (35.6M) | 39.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026