MAMA
Mama's Creations, Inc.
NASDAQ · Consumer Defensive · Packaged Foods · US
$16.06
+0.63%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 208.6M | 171.7M | 123.3M | 103.3M | 93.2M |
| Cost of Revenue | 158.0M | 128.7M | 92.8M | 73.0M | 73.8M |
| Gross Profit | 50.6M | 43.0M | 30.5M | 30.3M | 19.4M |
| Operating Expenses | |||||
| R&D Expense | 341.0K | 288.0K | 455.0K | 414.0K | 135.1K |
| SG&A Expense | 39.7M | 35.6M | 24.3M | 21.0M | 16.5M |
| General & Admin Expense | 27.0M | — | 22.1M | 21.0M | 16.5M |
| Selling & Marketing Expense | 2.7M | — | 2.2M | — | — |
| Other Expenses | 1.1M | (1.3M) | 900.0K | — | 2.6K |
| Total Operating Expenses | 41.1M | 34.6M | 25.7M | 21.4M | 16.6M |
| Cost and Expenses | 199.1M | 163.3M | 118.5M | 94.4M | 90.4M |
| Operating Income (EBIT) | 9.5M | 8.4M | 4.9M | 8.9M | 2.8M |
| Non-Operating | |||||
| Interest Income | 670.0K | 211.0K | 218.0K | — | — |
| Interest Expense | 321.0K | 472.0K | 493.0K | 571.0K | 656.0K |
| Net Interest Income | (175.0K) | (261.0K) | (275.0K) | (571.0K) | (656.0K) |
| Other Non-Op Income/Expense | 137.0K | (1.6M) | (171.0K) | (321.0K) | (653.4K) |
| Non-Operating Income (excl Interest) | (77.0K) | — | (322.0K) | — | — |
| EBT (Pre-Tax Income) | 9.6M | 6.9M | 4.7M | 8.6M | 2.2M |
| Income Tax Expense | 755.0K | 1.6M | 995.0K | 2.0M | 9.1K |
| Bottom Line | |||||
| Net Income | 7.4M | 5.3M | 3.7M | 6.6M | 2.3M |
| Earnings from Cont. Ops | 7.4M | 5.3M | 3.7M | 6.6M | 2.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.4M | 5.3M | 3.7M | 6.5M | 2.2M |
| Per Share | |||||
| Basic EPS | $0.18 | $0.14 | $0.10 | $0.18 | $0.06 |
| Diluted EPS | $0.17 | $0.13 | $0.09 | $0.17 | $0.06 |
| Revenue Per Share | $4.88 | $4.41 | $3.30 | $2.81 | $2.58 |
| Shares | |||||
| Basic Shares Outstanding | 42.7M | 38.9M | 37.4M | 36.8M | 36.1M |
| Diluted Shares Outstanding | 45.3M | 41.4M | 39.4M | 38.4M | 37.3M |
| Profitability Metrics | |||||
| EBITDA | 14.0M | 14.7M | 6.7M | 11.4M | 4.6M |
| D&A | 4.4M | 6.3M | 1.6M | 2.5M | 1.8M |
| EBIT | 6.6M | 8.4M | 5.2M | 8.9M | 2.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026